J. A. EIENDOM AS

4327 SANDNES

Finances

Share Ownership

Return on Equity

−0,19 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	379 000	395 000	294 000
Net Income	−10 000	65 000	−17 000	−80 000
Total Assets	9 101 000	9 158 000	9 108 000	11 531 000
Total Equity	5 254 000	9 038 000	9 008 000	8 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	379 000	395 000	294 000
Expenditure	337 000	295 000	417 000	396 000
Operating Profit	−13 000	84 000	−22 000	−102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	84 000	−22 000	−102 000
Tax	−2 000	19 000	−5 000	−22 000
Net Income	−10 000	65 000	−17 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 111 000	8 939 000	8 953 000	8 969 000
Total Current Assets	3 990 000	219 000	155 000	2 562 000
Total Assets	9 101 000	9 158 000	9 108 000	11 531 000
Total Retained Equity	0	31 000	0	0
Total Equity	5 254 000	9 038 000	9 008 000	8 968 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 847 000	120 000	101 000	2 563 000
Total Equity and Debt	9 101 000	9 158 000	9 108 000	11 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	325 000	379 000	395 000	294 000
Revenue	325 000	379 000	395 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	163 000	279 000	281 000
Depreciation	5 000	5 000	5 000	13 000
Impairment	0	0	0	0
Expenditure	337 000	295 000	417 000	396 000
Operating Profit	−13 000	84 000	−22 000	−102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	3 774 000	0	0	0
Net Income	−10 000	65 000	−17 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	37 000	45 000	56 000
Real Eastate	5 060 000	8 891 000	8 891 000	8 891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	17 000	22 000
Total Tangible Assets	5 067 000	8 902 000	8 907 000	8 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 111 000	8 939 000	8 953 000	8 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	146 000	83 000	94 000
Total Current Assets	3 990 000	219 000	155 000	2 562 000
Total Assets	9 101 000	9 158 000	9 108 000	11 531 000
Total Equity	5 254 000	9 038 000	9 008 000	8 968 000
Short-Term Group Debt	0	45 000	0	2 468 000
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	2 000	1 000
Unpaid Taxes	1 000	9 000	23 000	23 000
Dividends	3 774 000	0	0	0
Other Current Debt	68 000	64 000	76 000	71 000
Total Current Debt	3 847 000	120 000	101 000	2 563 000
Total Equity and Debt	9 101 000	9 158 000	9 108 000	11 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,19 %	0,72 %	−0,19 %	−0,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4 %	22,16 %	−5,57 %	−34,69 %
Current Ratio	1,04	1,83	1,53	1
Quick Ratio	1,04	1,83	1,53	1
Equity Ratio	0,58	0,99	0,99	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %