SILVERBAY CONSULTING AS

4623 KRISTIANSAND S

Finances

Return on Equity

0,24 %

Current Ratio

27,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 000	1 000	0	−7 000
Total Assets	877 000	874 000	874 000	935 000
Total Equity	845 000	842 000	842 000	841 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	2 000	4 000
Operating Profit	0	0	−2 000	−4 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	6 000
Financial Balance	2 000	1 000	2 000	−2 000
Earnings Before Tax	2 000	1 000	0	−7 000
Tax	0	0	0	0
Net Income	2 000	1 000	0	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	877 000	874 000	874 000	935 000
Total Assets	877 000	874 000	874 000	935 000
Total Retained Equity	745 000	742 000	742 000	741 000
Total Equity	845 000	842 000	842 000	841 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	32 000	32 000	94 000
Total Equity and Debt	877 000	874 000	874 000	935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	2 000	4 000
Operating Profit	0	0	−2 000	−4 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	6 000
Financial Balance	2 000	1 000	2 000	−2 000
Dividends	0	0	0	0
Net Income	2 000	1 000	0	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	525 000	500 000	500 000	500 000
Cash, Bank	352 000	374 000	374 000	435 000
Total Current Assets	877 000	874 000	874 000	935 000
Total Assets	877 000	874 000	874 000	935 000
Total Equity	845 000	842 000	842 000	841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	32 000	32 000	30 000
Total Current Debt	32 000	32 000	32 000	94 000
Total Equity and Debt	877 000	874 000	874 000	935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	0,12 %	0 %	−0,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	27,41	27,31	27,31	9,95
Quick Ratio	27,41	27,31	27,31	9,95
Equity Ratio	0,96	0,96	0,96	0,9
Gross Profit Margin	-	-	-	-