ADVOKAT HÅKON SKJERVE-NIELSSEN

0161 OSLO

Finances

Share Ownership

Return on Equity

487,78 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 656 000	2 512 000	2 506 000	2 187 000
Net Income	2 195 000	1 974 000	1 852 000	1 867 000
Total Assets	630 000	493 000	555 000	480 000
Total Equity	450 000	342 000	347 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 656 000	2 512 000	2 506 000	2 187 000
Expenditure	461 000	538 000	653 000	320 000
Operating Profit	2 195 000	1 974 000	1 854 000	1 867 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	0
Earnings Before Tax	2 196 000	1 974 000	1 852 000	1 867 000
Tax	0	0	0	0
Net Income	2 195 000	1 974 000	1 852 000	1 867 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	630 000	493 000	555 000	480 000
Total Assets	630 000	493 000	555 000	480 000
Total Retained Equity	450 000	342 000	347 000	358 000
Total Equity	450 000	342 000	347 000	358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	151 000	208 000	122 000
Total Equity and Debt	630 000	493 000	555 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 656 000	2 512 000	2 506 000	2 187 000
Other Income	0	0	0	0
Revenue	2 656 000	2 512 000	2 506 000	2 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	12 000	4 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	461 000	538 000	653 000	320 000
Operating Profit	2 195 000	1 974 000	1 854 000	1 867 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	2 195 000	1 974 000	1 852 000	1 867 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	121 000	119 000	42 000
Total Current Assets	630 000	493 000	555 000	480 000
Total Assets	630 000	493 000	555 000	480 000
Total Equity	450 000	342 000	347 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	22 000	2 000
Unpaid Taxes	171 000	147 000	165 000	98 000
Dividends	0	0	0	0
Other Current Debt	6 000	0	21 000	22 000
Total Current Debt	181 000	151 000	208 000	122 000
Total Equity and Debt	630 000	493 000	555 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	487,78 %	577,19 %	533,72 %	521,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,64 %	78,58 %	73,98 %	85,37 %
Current Ratio	3,48	3,26	2,67	3,93
Quick Ratio	3,48	3,26	2,67	3,93
Equity Ratio	0,71	0,69	0,63	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %