TOMMBERG EIENDOM AS

3173 VEAR

Finances

Share Ownership

Return on Equity

67,39 %

Current Ratio

2,41

Debt-to-Equity Ratio

10,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	568 000	421 000	324 000	324 000
Net Income	250 000	103 000	39 000	27 000
Total Assets	4 440 000	4 343 000	3 362 000	3 451 000
Total Equity	371 000	122 000	19 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	568 000	421 000	324 000	324 000
Expenditure	69 000	151 000	130 000	113 000
Operating Profit	500 000	270 000	194 000	211 000
Financial Income	0	0	0	0
Financial Costs	180 000	138 000	143 000	177 000
Financial Balance	−180 000	−138 000	−143 000	−177 000
Earnings Before Tax	320 000	132 000	50 000	35 000
Tax	70 000	29 000	11 000	8 000
Net Income	250 000	103 000	39 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 068 000	4 104 000	3 213 000	3 302 000
Total Current Assets	373 000	239 000	149 000	149 000
Total Assets	4 440 000	4 343 000	3 362 000	3 451 000
Total Retained Equity	271 000	22 000	−81 000	−120 000
Total Equity	371 000	122 000	19 000	−20 000
Total Long-Term Debt	3 914 000	4 119 000	3 264 000	3 382 000
Total Current Debt	155 000	103 000	78 000	89 000
Total Equity and Debt	4 440 000	4 343 000	3 362 000	3 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	568 000	421 000	324 000	324 000
Revenue	568 000	421 000	324 000	324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	83 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	69 000	151 000	130 000	113 000
Operating Profit	500 000	270 000	194 000	211 000
Financial Income	0	0	0	0
Financial Costs	180 000	138 000	143 000	177 000
Financial Balance	−180 000	−138 000	−143 000	−177 000
Dividends	0	0	0	0
Net Income	250 000	103 000	39 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	26 000	37 000
Real Eastate	4 068 000	4 104 000	3 187 000	3 265 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 068 000	4 104 000	3 187 000	3 265 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 068 000	4 104 000	3 213 000	3 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	239 000	149 000	149 000
Total Current Assets	373 000	239 000	149 000	149 000
Total Assets	4 440 000	4 343 000	3 362 000	3 451 000
Total Equity	371 000	122 000	19 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 914 000	4 119 000	3 264 000	3 382 000
Creditors	0	0	0	0
Unpaid Taxes	137 000	91 000	70 000	74 000
Dividends	0	0	0	0
Other Current Debt	18 000	12 000	8 000	15 000
Total Current Debt	155 000	103 000	78 000	89 000
Total Equity and Debt	4 440 000	4 343 000	3 362 000	3 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,39 %	84,43 %	205,26 %	−135 %
Debt-to-Equity Ratio	10,55	33,76	171,79	−169,1
Operating Profit Margin	88,03 %	64,13 %	59,88 %	65,12 %
Current Ratio	2,41	2,32	1,91	1,67
Quick Ratio	2,41	2,32	1,91	1,67
Equity Ratio	0,08	0,03	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %