AJR EIENDOM AS

1519 MOSS

Finances

Return on Equity

11,3 %

Current Ratio

5,89

Debt-to-Equity Ratio

8,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Net Income	236 000	229 000	269 000	168 000
Total Assets	18 999 000	16 170 000	14 604 000	14 416 000
Total Equity	2 088 000	1 852 000	1 623 000	1 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Expenditure	181 000	186 000	136 000	201 000
Operating Profit	298 000	293 000	344 000	279 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	66 000
Financial Balance	5 000	0	1 000	−64 000
Earnings Before Tax	304 000	294 000	345 000	215 000
Tax	67 000	65 000	76 000	47 000
Net Income	236 000	229 000	269 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 892 000	15 815 000	14 341 000	14 029 000
Total Current Assets	1 108 000	355 000	263 000	387 000
Total Assets	18 999 000	16 170 000	14 604 000	14 416 000
Total Retained Equity	1 968 000	1 732 000	1 503 000	1 234 000
Total Equity	2 088 000	1 852 000	1 623 000	1 354 000
Total Long-Term Debt	16 723 000	14 150 000	12 871 000	12 951 000
Total Current Debt	188 000	168 000	110 000	111 000
Total Equity and Debt	18 999 000	16 170 000	14 604 000	14 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	480 000	480 000
Revenue	480 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	181 000	186 000	136 000	201 000
Operating Profit	298 000	293 000	344 000	279 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	66 000
Financial Balance	5 000	0	1 000	−64 000
Dividends	0	0	0	0
Net Income	236 000	229 000	269 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 119 000	2 217 000	2 316 000	2 414 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 119 000	2 217 000	2 316 000	2 414 000
Total Fiancial Fixed Assets	15 773 000	13 598 000	12 025 000	11 615 000
Total Fixed Assets	17 892 000	15 815 000	14 341 000	14 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 108 000	355 000	263 000	380 000
Total Current Assets	1 108 000	355 000	263 000	387 000
Total Assets	18 999 000	16 170 000	14 604 000	14 416 000
Total Equity	2 088 000	1 852 000	1 623 000	1 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 723 000	14 150 000	12 871 000	12 951 000
Creditors	0	0	18 000	49 000
Unpaid Taxes	105 000	101 000	16 000	16 000
Dividends	0	0	0	0
Other Current Debt	14 000	2 000	0	0
Total Current Debt	188 000	168 000	110 000	111 000
Total Equity and Debt	18 999 000	16 170 000	14 604 000	14 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,3 %	12,37 %	16,57 %	12,41 %
Debt-to-Equity Ratio	8,01	7,64	7,93	9,56
Operating Profit Margin	62,08 %	61,04 %	71,67 %	58,13 %
Current Ratio	5,89	2,11	2,39	3,49
Quick Ratio	5,89	2,11	2,39	3,49
Equity Ratio	0,11	0,11	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %