company

SAMEIET EUGENIES GATE 18

0257 OSLO

Finances

Share Ownership

Return on Equity

22,28 %

Current Ratio

11,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	431 000	414 000	394 000
Net Income	41 000	37 000	−58 000	34 000
Total Assets	202 000	148 000	105 000	163 000
Total Equity	184 000	143 000	105 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	431 000	414 000	394 000
Expenditure	412 000	399 000	476 000	365 000
Operating Profit	36 000	32 000	−63 000	29 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Earnings Before Tax	41 000	37 000	−58 000	34 000
Tax	0	0	0	0
Net Income	41 000	37 000	−58 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	202 000	148 000	105 000	163 000
Total Assets	202 000	148 000	105 000	163 000
Total Retained Equity	184 000	0	105 000	163 000
Total Equity	184 000	143 000	105 000	163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	5 000	0	0
Total Equity and Debt	202 000	148 000	105 000	163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	448 000	0	414 000	0
Other Income	0	431 000	0	394 000
Revenue	448 000	431 000	414 000	394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	412 000	399 000	476 000	365 000
Operating Profit	36 000	32 000	−63 000	29 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Dividends	0	0	0	0
Net Income	41 000	37 000	−58 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	88 000	45 000	104 000
Total Current Assets	202 000	148 000	105 000	163 000
Total Assets	202 000	148 000	105 000	163 000
Total Equity	184 000	143 000	105 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	5 000	0	0
Total Current Debt	18 000	5 000	0	0
Total Equity and Debt	202 000	148 000	105 000	163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,28 %	25,87 %	−55,24 %	20,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,04 %	7,42 %	−15,22 %	7,36 %
Current Ratio	11,22	29,6	-	-
Quick Ratio	11,22	29,6	-	-
Equity Ratio	0,91	0,97	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English