ADVOKATORIET AS

3018 DRAMMEN

Finances

Share Ownership

Return on Equity

83,51 %

Current Ratio

2,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 223 000	3 378 000	4 464 000	3 220 000
Net Income	998 000	432 000	1 373 000	−9 000
Total Assets	1 914 000	1 324 000	3 002 000	1 328 000
Total Equity	1 195 000	796 000	964 000	591 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 223 000	3 378 000	4 464 000	3 220 000
Expenditure	2 921 000	2 820 000	2 710 000	3 223 000
Operating Profit	1 302 000	559 000	1 753 000	−2 000
Financial Income	0	0	9 000	0
Financial Costs	4 000	3 000	1 000	9 000
Financial Balance	−4 000	−3 000	8 000	−9 000
Earnings Before Tax	1 298 000	556 000	1 760 000	−11 000
Tax	299 000	124 000	387 000	−3 000
Net Income	998 000	432 000	1 373 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	79 000	111 000	89 000
Total Current Assets	1 879 000	1 244 000	2 891 000	1 239 000
Total Assets	1 914 000	1 324 000	3 002 000	1 328 000
Total Retained Equity	1 095 000	696 000	864 000	491 000
Total Equity	1 195 000	796 000	964 000	591 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	719 000	527 000	2 036 000	736 000
Total Equity and Debt	1 914 000	1 324 000	3 002 000	1 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 973 000	3 393 000	4 449 000	3 170 000
Other Income	250 000	−15 000	15 000	50 000
Revenue	4 223 000	3 378 000	4 464 000	3 220 000
Cost of Goods Sold	44 000	36 000	10 000	20 000
Salary Costs	1 516 000	1 481 000	1 481 000	1 793 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 921 000	2 820 000	2 710 000	3 223 000
Operating Profit	1 302 000	559 000	1 753 000	−2 000
Financial Income	0	0	9 000	0
Financial Costs	4 000	3 000	1 000	9 000
Financial Balance	−4 000	−3 000	8 000	−9 000
Dividends	600 000	0	1 000 000	0
Net Income	998 000	432 000	1 373 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	0	45 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	73 000	111 000	44 000
Total Fixed Assets	35 000	79 000	111 000	89 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	923 000	608 000	1 848 000	519 000
Total Current Assets	1 879 000	1 244 000	2 891 000	1 239 000
Total Assets	1 914 000	1 324 000	3 002 000	1 328 000
Total Equity	1 195 000	796 000	964 000	591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	77 000	42 000	59 000	151 000
Unpaid Taxes	175 000	145 000	326 000	104 000
Dividends	600 000	0	1 000 000	0
Other Current Debt	174 000	209 000	311 000	481 000
Total Current Debt	719 000	527 000	2 036 000	736 000
Total Equity and Debt	1 914 000	1 324 000	3 002 000	1 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,51 %	54,27 %	142,43 %	−1,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,83 %	16,55 %	39,27 %	−0,06 %
Current Ratio	2,61	2,36	1,42	1,68
Quick Ratio	2,61	2,36	1,42	1,68
Equity Ratio	0,62	0,6	0,32	0,45
Gross Profit Margin	98,96 %	98,93 %	99,78 %	99,38 %