SIGURDSEN EIENDOM AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

2,41 %

Current Ratio

1,96

Debt-to-Equity Ratio

8,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	252 000	336 000	336 000
Net Income	14 000	−33 000	28 000	5 000
Total Assets	6 128 000	5 937 000	6 042 000	6 197 000
Total Equity	581 000	567 000	600 000	572 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	252 000	336 000	336 000
Expenditure	166 000	175 000	168 000	168 000
Operating Profit	170 000	77 000	168 000	168 000
Financial Income	0	0	0	0
Financial Costs	150 000	110 000	126 000	160 000
Financial Balance	−150 000	−110 000	−126 000	−160 000
Earnings Before Tax	20 000	−33 000	42 000	8 000
Tax	6 000	0	14 000	2 000
Net Income	14 000	−33 000	28 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 266 000	5 279 000	5 409 000	5 563 000
Total Current Assets	862 000	658 000	634 000	634 000
Total Assets	6 128 000	5 937 000	6 042 000	6 197 000
Total Retained Equity	468 000	453 000	486 000	458 000
Total Equity	581 000	567 000	600 000	572 000
Total Long-Term Debt	5 107 000	4 936 000	4 996 000	5 177 000
Total Current Debt	440 000	434 000	446 000	449 000
Total Equity and Debt	6 128 000	5 937 000	6 042 000	6 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	336 000	252 000	336 000	336 000
Revenue	336 000	252 000	336 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	130 000	130 000	130 000
Impairment	0	0	0	0
Expenditure	166 000	175 000	168 000	168 000
Operating Profit	170 000	77 000	168 000	168 000
Financial Income	0	0	0	0
Financial Costs	150 000	110 000	126 000	160 000
Financial Balance	−150 000	−110 000	−126 000	−160 000
Dividends	0	0	0	0
Net Income	14 000	−33 000	28 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 117 000	5 240 000	5 370 000	5 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 117 000	5 240 000	5 370 000	5 500 000
Total Fiancial Fixed Assets	149 000	39 000	39 000	63 000
Total Fixed Assets	5 266 000	5 279 000	5 409 000	5 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	5 000	21 000
Total Current Assets	862 000	658 000	634 000	634 000
Total Assets	6 128 000	5 937 000	6 042 000	6 197 000
Total Equity	581 000	567 000	600 000	572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 107 000	4 936 000	4 996 000	5 177 000
Creditors	17 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	417 000	433 000	432 000	443 000
Total Current Debt	440 000	434 000	446 000	449 000
Total Equity and Debt	6 128 000	5 937 000	6 042 000	6 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,41 %	−5,82 %	4,67 %	0,87 %
Debt-to-Equity Ratio	8,79	8,71	8,33	9,05
Operating Profit Margin	50,6 %	30,56 %	50 %	50 %
Current Ratio	1,96	1,52	1,42	1,41
Quick Ratio	1,96	1,52	1,42	1,41
Equity Ratio	0,09	0,1	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %