company

SAMEIET ASTRONOMVEIEN 9

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,82

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	270 000	254 000	244 000	258 000
Net Income	0	24 000	−5 000	31 000
Total Assets	389 000	345 000	320 000	271 000
Total Equity	175 000	175 000	151 000	156 000

Income (NOK)	2021	2020	2019	2018
Revenue	270 000	254 000	244 000	258 000
Expenditure	274 000	235 000	256 000	232 000
Operating Profit	−4 000	20 000	−12 000	26 000
Financial Income	4 000	5 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	6 000	5 000
Earnings Before Tax	0	24 000	−5 000	31 000
Tax	0	0	0	0
Net Income	0	24 000	−5 000	31 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	389 000	345 000	320 000	271 000
Total Assets	389 000	345 000	320 000	271 000
Total Retained Equity	175 000	175 000	151 000	156 000
Total Equity	175 000	175 000	151 000	156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	170 000	169 000	114 000
Total Equity and Debt	389 000	345 000	320 000	271 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	270 000	254 000	244 000	258 000
Revenue	270 000	254 000	244 000	258 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	6 000	8 000	6 000
Depreciation	0	1 000	0	0
Impairment	0	0	0	0
Expenditure	274 000	235 000	256 000	232 000
Operating Profit	−4 000	20 000	−12 000	26 000
Financial Income	4 000	5 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	6 000	5 000
Dividends	0	0	0	0
Net Income	0	24 000	−5 000	31 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	304 000	288 000	232 000
Total Current Assets	389 000	345 000	320 000	271 000
Total Assets	389 000	345 000	320 000	271 000
Total Equity	175 000	175 000	151 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	15 000	32 000	21 000
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	197 000	152 000	137 000	93 000
Total Current Debt	214 000	170 000	169 000	114 000
Total Equity and Debt	389 000	345 000	320 000	271 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	13,71 %	−3,31 %	19,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,48 %	7,87 %	−4,92 %	10,08 %
Current Ratio	1,82	2,03	1,89	2,38
Quick Ratio	1,82	2,03	1,89	2,38
Equity Ratio	0,45	0,51	0,47	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English