KNUT HAMSUNDSVEI 42 AS

8073 BODØ

Finances

Share Ownership

Return on Equity

14,07 %

Current Ratio

Debt-to-Equity Ratio

−2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−73 000	−220 000	−25 000	−28 000
Total Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Equity	−519 000	−447 000	−227 000	−201 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	91 000	95 000	25 000	28 000
Operating Profit	−91 000	−95 000	−25 000	−28 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−93 000	−95 000	−25 000	−28 000
Tax	−20 000	125 000	0	0
Net Income	−73 000	−220 000	−25 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	0	0	0	0
Total Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Retained Equity	−629 000	−557 000	−337 000	−311 000
Total Equity	−519 000	−447 000	−227 000	−201 000
Total Long-Term Debt	1 178 000	1 314 000	1 119 000	1 092 000
Total Current Debt	342 000	133 000	108 000	109 000
Total Equity and Debt	1 000 000	1 000 000	1 000 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	95 000	25 000	28 000
Operating Profit	−91 000	−95 000	−25 000	−28 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−73 000	−220 000	−25 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000 000	1 000 000	1 000 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Equity	−519 000	−447 000	−227 000	−201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 178 000	1 314 000	1 119 000	1 092 000
Creditors	226 000	133 000	108 000	109 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	0	0	0
Total Current Debt	342 000	133 000	108 000	109 000
Total Equity and Debt	1 000 000	1 000 000	1 000 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,07 %	49,22 %	11,01 %	13,93 %
Debt-to-Equity Ratio	−2,27	−2,94	−4,93	−5,43
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,52	−0,45	−0,23	−0,2
Gross Profit Margin	-	-	-	-