TRONDHEIMSVEIEN 102 INVEST 2 AS

0352 OSLO

Finances

Share Ownership

Return on Equity

0,53 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 677 000	5 285 000	0	0
Net Income	190 000	−1 104 000	0	−13 000
Total Assets	37 597 000	43 305 000	191 102 000	817 000
Total Equity	36 025 000	35 835 000	191 092 000	807 000

Income (NOK)	2022	2021	2019
Revenue	5 677 000	5 285 000	0
Expenditure	5 426 000	6 663 000	13 000
Operating Profit	251 000	−1 377 000	−13 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	251 000	−1 377 000	−13 000
Tax	61 000	−274 000	0
Net Income	190 000	−1 104 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 025 000	42 287 000	190 676 000	390 000
Total Current Assets	1 572 000	1 018 000	427 000	427 000
Total Assets	37 597 000	43 305 000	191 102 000	817 000
Total Retained Equity	10 037 000	9 847 000	0	0
Total Equity	36 025 000	35 835 000	191 092 000	807 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 572 000	7 471 000	10 000	10 000
Total Equity and Debt	37 597 000	43 305 000	191 102 000	817 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	5 677 000	5 285 000	0
Revenue	5 677 000	5 285 000	0
Cost of Goods Sold	0	0	0
Salary Costs	187 000	132 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 426 000	6 663 000	13 000
Operating Profit	251 000	−1 377 000	−13 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	190 000	−1 104 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	269 000	329 000	0	0
Real Eastate	1 850 000	1 850 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 850 000	1 850 000	0	0
Total Fiancial Fixed Assets	33 907 000	40 108 000	190 676 000	390 000
Total Fixed Assets	36 025 000	42 287 000	190 676 000	390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	535 000	5 000	5 000
Total Current Assets	1 572 000	1 018 000	427 000	427 000
Total Assets	37 597 000	43 305 000	191 102 000	817 000
Total Equity	36 025 000	35 835 000	191 092 000	807 000
Short-Term Group Debt	0	0	10 000	10 000
Total Long-Term Debt	0	0	0	0
Creditors	863 000	543 000	0	0
Unpaid Taxes	31 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	678 000	6 070 000	0	0
Total Current Debt	1 572 000	7 471 000	10 000	10 000
Total Equity and Debt	37 597 000	43 305 000	191 102 000	817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	−3,08 %	0 %	−1,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,42 %	−26,05 %	-	-
Current Ratio	1	0,14	42,7	42,7
Quick Ratio	1	0,14	42,7	42,7
Equity Ratio	0,96	0,83	1	0,99
Gross Profit Margin	100 %	100 %	-	-