WEGGER AS

1365 BLOMMENHOLM

Finances

Return on Equity

73,33 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 374 000	2 643 000	2 010 000	2 386 000
Net Income	660 000	725 000	290 000	562 000
Total Assets	1 300 000	1 414 000	1 203 000	1 576 000
Total Equity	900 000	940 000	915 000	1 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 374 000	2 643 000	2 010 000	2 386 000
Expenditure	1 665 000	1 713 000	1 587 000	1 670 000
Operating Profit	710 000	930 000	422 000	716 000
Financial Income	113 000	124 000	14 000	6 000
Financial Costs	3 000	121 000	47 000	1 000
Financial Balance	110 000	3 000	−33 000	5 000
Earnings Before Tax	820 000	933 000	389 000	721 000
Tax	160 000	208 000	99 000	159 000
Net Income	660 000	725 000	290 000	562 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	105 000	131 000	164 000
Total Current Assets	1 216 000	1 309 000	1 072 000	1 412 000
Total Assets	1 300 000	1 414 000	1 203 000	1 576 000
Total Retained Equity	800 000	840 000	815 000	1 024 000
Total Equity	900 000	940 000	915 000	1 124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	401 000	474 000	288 000	452 000
Total Equity and Debt	1 300 000	1 414 000	1 203 000	1 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 374 000	2 643 000	2 010 000	2 386 000
Other Income	0	0	0	0
Revenue	2 374 000	2 643 000	2 010 000	2 386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 263 000	1 273 000	1 203 000	1 217 000
Depreciation	21 000	26 000	33 000	41 000
Impairment	0	0	0	0
Expenditure	1 665 000	1 713 000	1 587 000	1 670 000
Operating Profit	710 000	930 000	422 000	716 000
Financial Income	113 000	124 000	14 000	6 000
Financial Costs	3 000	121 000	47 000	1 000
Financial Balance	110 000	3 000	−33 000	5 000
Dividends	0	0	0	0
Net Income	660 000	725 000	290 000	562 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	105 000	131 000	164 000
Total Tangible Assets	84 000	105 000	131 000	164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	105 000	131 000	164 000
Stock	0	0	0	0
Total Investments	421 000	328 000	334 000	347 000
Cash, Bank	587 000	470 000	687 000	839 000
Total Current Assets	1 216 000	1 309 000	1 072 000	1 412 000
Total Assets	1 300 000	1 414 000	1 203 000	1 576 000
Total Equity	900 000	940 000	915 000	1 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	4 000
Unpaid Taxes	104 000	151 000	84 000	89 000
Dividends	0	0	0	0
Other Current Debt	134 000	110 000	105 000	200 000
Total Current Debt	401 000	474 000	288 000	452 000
Total Equity and Debt	1 300 000	1 414 000	1 203 000	1 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,33 %	77,13 %	31,69 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,91 %	35,19 %	21 %	30,01 %
Current Ratio	3,03	2,76	3,72	3,12
Quick Ratio	3,03	2,76	3,72	3,12
Equity Ratio	0,69	0,66	0,76	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %