A-T EIENDOM AS

0139 OSLO

Finances

Return on Equity

13,46 %

Current Ratio

12,04

Debt-to-Equity Ratio

4,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	607 000	588 000	580 000	558 000
Net Income	247 000	262 000	245 000	146 000
Total Assets	10 410 000	10 340 000	10 248 000	10 107 000
Total Equity	1 835 000	1 589 000	1 327 000	1 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	607 000	588 000	580 000	558 000
Expenditure	143 000	127 000	126 000	123 000
Operating Profit	464 000	461 000	453 000	435 000
Financial Income	41 000	34 000	61 000	0
Financial Costs	200 000	169 000	217 000	248 000
Financial Balance	−159 000	−135 000	−156 000	−248 000
Earnings Before Tax	305 000	326 000	297 000	187 000
Tax	58 000	64 000	52 000	41 000
Net Income	247 000	262 000	245 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 567 000	9 648 000	9 729 000	9 807 000
Total Current Assets	843 000	692 000	519 000	300 000
Total Assets	10 410 000	10 340 000	10 248 000	10 107 000
Total Retained Equity	1 735 000	1 489 000	1 227 000	982 000
Total Equity	1 835 000	1 589 000	1 327 000	1 082 000
Total Long-Term Debt	8 505 000	8 679 000	8 861 000	8 973 000
Total Current Debt	70 000	72 000	60 000	53 000
Total Equity and Debt	10 410 000	10 340 000	10 248 000	10 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	607 000	588 000	580 000	558 000
Revenue	607 000	588 000	580 000	558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	127 000	126 000	123 000
Operating Profit	464 000	461 000	453 000	435 000
Financial Income	41 000	34 000	61 000	0
Financial Costs	200 000	169 000	217 000	248 000
Financial Balance	−159 000	−135 000	−156 000	−248 000
Dividends	0	0	0	0
Net Income	247 000	262 000	245 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 750 000	8 750 000	8 750 000	8 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 750 000	8 750 000	8 750 000	8 750 000
Total Fiancial Fixed Assets	818 000	899 000	980 000	1 058 000
Total Fixed Assets	9 567 000	9 648 000	9 729 000	9 807 000
Stock	0	0	0	0
Total Investments	535 000	495 000	461 000	0
Cash, Bank	303 000	192 000	58 000	298 000
Total Current Assets	843 000	692 000	519 000	300 000
Total Assets	10 410 000	10 340 000	10 248 000	10 107 000
Total Equity	1 835 000	1 589 000	1 327 000	1 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 505 000	8 679 000	8 861 000	8 973 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	8 000	8 000	12 000
Total Current Debt	70 000	72 000	60 000	53 000
Total Equity and Debt	10 410 000	10 340 000	10 248 000	10 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,46 %	16,49 %	18,46 %	13,49 %
Debt-to-Equity Ratio	4,63	5,46	6,68	8,29
Operating Profit Margin	76,44 %	78,4 %	78,1 %	77,96 %
Current Ratio	12,04	9,61	8,65	5,66
Quick Ratio	12,04	9,61	8,65	5,66
Equity Ratio	0,18	0,15	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %