company

PRIMAX AS

3040 DRAMMEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

36,76 %

Current Ratio

1,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 398 000	0	0	189 000
Net Income	679 000	599 000	538 000	714 000
Total Assets	3 273 000	2 418 000	2 550 000	2 577 000
Total Equity	1 847 000	1 668 000	1 819 000	1 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 398 000	0	0	189 000
Expenditure	2 765 000	159 000	180 000	176 000
Operating Profit	633 000	−159 000	−179 000	13 000
Financial Income	100 000	758 000	715 000	700 000
Financial Costs	0	0	0	0
Financial Balance	100 000	758 000	715 000	700 000
Earnings Before Tax	733 000	599 000	536 000	714 000
Tax	55 000	0	−2 000	0
Net Income	679 000	599 000	538 000	714 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 081 000
Total Current Assets	2 206 000	1 351 000	1 483 000	1 496 000
Total Assets	3 273 000	2 418 000	2 550 000	2 577 000
Total Retained Equity	1 817 000	1 638 000	1 789 000	1 851 000
Total Equity	1 847 000	1 668 000	1 819 000	1 881 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 426 000	750 000	732 000	696 000
Total Equity and Debt	3 273 000	2 418 000	2 550 000	2 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 398 000	0	0	189 000
Other Income	0	0	0	0
Revenue	3 398 000	0	0	189 000
Cost of Goods Sold	558 000	0	0	26 000
Salary Costs	1 706 000	0	0	0
Depreciation	0	0	14 000	12 000
Impairment	0	0	0	0
Expenditure	2 765 000	159 000	180 000	176 000
Operating Profit	633 000	−159 000	−179 000	13 000
Financial Income	100 000	758 000	715 000	700 000
Financial Costs	0	0	0	0
Financial Balance	100 000	758 000	715 000	700 000
Dividends	500 000	750 000	600 000	600 000
Net Income	679 000	599 000	538 000	714 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	75 000	75 000	75 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	0	0	0	14 000
Total Fiancial Fixed Assets	993 000	993 000	993 000	993 000
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 039 000	601 000	783 000	796 000
Total Current Assets	2 206 000	1 351 000	1 483 000	1 496 000
Total Assets	3 273 000	2 418 000	2 550 000	2 577 000
Total Equity	1 847 000	1 668 000	1 819 000	1 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	460 000	0	132 000	93 000
Unpaid Taxes	206 000	0	0	0
Dividends	500 000	750 000	600 000	600 000
Other Current Debt	206 000	0	0	0
Total Current Debt	1 426 000	750 000	732 000	696 000
Total Equity and Debt	3 273 000	2 418 000	2 550 000	2 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,76 %	35,91 %	29,58 %	37,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,63 %	-	-	6,88 %
Current Ratio	1,55	1,8	2,03	2,15
Quick Ratio	1,55	1,8	2,03	2,15
Equity Ratio	0,56	0,69	0,71	0,73
Gross Profit Margin	83,58 %	-	-	86,24 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English