TROND ARNTSEN EIENDOM AS

9017 TROMSØ

Finances

Return on Equity

−57,72 %

Current Ratio

4,73

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	348 000	0	0
Net Income	−1 263 000	2 257 000	−108 000	613 000
Total Assets	4 815 000	5 740 000	2 697 000	2 788 000
Total Equity	2 188 000	3 450 000	1 194 000	1 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	348 000	0	0
Expenditure	730 000	180 000	190 000	114 000
Operating Profit	−264 000	168 000	−191 000	−114 000
Financial Income	191 000	2 096 000	91 000	744 000
Financial Costs	1 190 000	7 000	8 000	17 000
Financial Balance	−999 000	2 089 000	83 000	727 000
Earnings Before Tax	−1 263 000	2 257 000	−108 000	613 000
Tax	0	0	0	0
Net Income	−1 263 000	2 257 000	−108 000	613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 158 000	3 059 000	2 593 000	2 615 000
Total Current Assets	1 657 000	2 681 000	105 000	173 000
Total Assets	4 815 000	5 740 000	2 697 000	2 788 000
Total Retained Equity	2 088 000	3 350 000	1 094 000	1 201 000
Total Equity	2 188 000	3 450 000	1 194 000	1 301 000
Total Long-Term Debt	2 277 000	1 448 000	745 000	745 000
Total Current Debt	350 000	842 000	759 000	741 000
Total Equity and Debt	4 815 000	5 740 000	2 697 000	2 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	467 000	348 000	0	0
Other Income	0	0	0	0
Revenue	467 000	348 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	730 000	180 000	190 000	114 000
Operating Profit	−264 000	168 000	−191 000	−114 000
Financial Income	191 000	2 096 000	91 000	744 000
Financial Costs	1 190 000	7 000	8 000	17 000
Financial Balance	−999 000	2 089 000	83 000	727 000
Dividends	0	0	0	0
Net Income	−1 263 000	2 257 000	−108 000	613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	74 000	96 000	118 000
Total Tangible Assets	52 000	74 000	96 000	118 000
Total Fiancial Fixed Assets	3 107 000	2 986 000	2 497 000	2 497 000
Total Fixed Assets	3 158 000	3 059 000	2 593 000	2 615 000
Stock	0	0	0	0
Total Investments	0	716 000	0	0
Cash, Bank	682 000	428 000	20 000	107 000
Total Current Assets	1 657 000	2 681 000	105 000	173 000
Total Assets	4 815 000	5 740 000	2 697 000	2 788 000
Total Equity	2 188 000	3 450 000	1 194 000	1 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 277 000	1 448 000	745 000	745 000
Creditors	10 000	0	4 000	0
Unpaid Taxes	114 000	86 000	0	0
Dividends	0	0	0	0
Other Current Debt	226 000	755 000	755 000	741 000
Total Current Debt	350 000	842 000	759 000	741 000
Total Equity and Debt	4 815 000	5 740 000	2 697 000	2 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,72 %	65,42 %	−9,05 %	47,12 %
Debt-to-Equity Ratio	1,04	0,42	0,62	0,57
Operating Profit Margin	−56,53 %	48,28 %	-	-
Current Ratio	4,73	3,18	0,14	0,23
Quick Ratio	4,73	3,18	0,14	0,23
Equity Ratio	0,45	0,6	0,44	0,47
Gross Profit Margin	100 %	100 %	-	-