SOLBJØR ARKITEKTER AS

0182 OSLO

Finances

Return on Equity

9,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	182 000	830 000	470 000	291 000
Total Assets	2 362 000	2 172 000	1 355 000	884 000
Total Equity	1 877 000	1 695 000	866 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	27 000	14 000
Operating Profit	−10 000	−9 000	−26 000	−14 000
Financial Income	200 000	841 000	497 000	305 000
Financial Costs	8 000	2 000	0	0
Financial Balance	192 000	839 000	497 000	305 000
Earnings Before Tax	182 000	830 000	470 000	291 000
Tax	0	0	0	0
Net Income	182 000	830 000	470 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	45 000	845 000	65 000
Total Current Assets	2 317 000	2 127 000	510 000	820 000
Total Assets	2 362 000	2 172 000	1 355 000	884 000
Total Retained Equity	1 777 000	1 595 000	766 000	295 000
Total Equity	1 877 000	1 695 000	866 000	395 000
Total Long-Term Debt	485 000	477 000	0	0
Total Current Debt	0	0	489 000	489 000
Total Equity and Debt	2 362 000	2 172 000	1 355 000	884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	15 000	6 000
Impairment	0	0	0	0
Expenditure	10 000	9 000	27 000	14 000
Operating Profit	−10 000	−9 000	−26 000	−14 000
Financial Income	200 000	841 000	497 000	305 000
Financial Costs	8 000	2 000	0	0
Financial Balance	192 000	839 000	497 000	305 000
Dividends	0	0	0	0
Net Income	182 000	830 000	470 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	45 000	45 000	845 000	50 000
Total Fixed Assets	45 000	45 000	845 000	65 000
Stock	0	0	0	0
Total Investments	2 245 000	1 245 000	0	0
Cash, Bank	72 000	882 000	510 000	820 000
Total Current Assets	2 317 000	2 127 000	510 000	820 000
Total Assets	2 362 000	2 172 000	1 355 000	884 000
Total Equity	1 877 000	1 695 000	866 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	485 000	477 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	489 000	489 000
Total Current Debt	0	0	489 000	489 000
Total Equity and Debt	2 362 000	2 172 000	1 355 000	884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,7 %	48,97 %	54,27 %	73,67 %
Debt-to-Equity Ratio	0,26	0,28	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	1,04	1,68
Quick Ratio	-	-	1,04	1,68
Equity Ratio	0,79	0,78	0,64	0,45
Gross Profit Margin	-	-	-	-