STANDARD BIO AS

3802 BØ I TELEMARK

Finances

Return on Equity

−329,21 %

Current Ratio

0,07

Debt-to-Equity Ratio

2,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 012 000	6 776 000	3 875 000	3 030 000
Net Income	−7 427 000	−9 253 000	−11 055 000	−10 647 000
Total Assets	25 171 000	37 924 000	12 830 000	17 349 000
Total Equity	2 256 000	−317 000	−12 764 000	−1 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 012 000	6 776 000	3 875 000	3 030 000
Expenditure	14 576 000	14 967 000	13 702 000	12 860 000
Operating Profit	−6 565 000	−8 192 000	−9 826 000	−9 829 000
Financial Income	16 000	29 000	23 000	23 000
Financial Costs	878 000	1 090 000	1 253 000	841 000
Financial Balance	−862 000	−1 061 000	−1 230 000	−818 000
Earnings Before Tax	−7 427 000	−9 253 000	−11 055 000	−10 647 000
Tax	0	0	0	0
Net Income	−7 427 000	−9 253 000	−11 055 000	−10 647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 115 000	21 810 000	11 161 000	12 020 000
Total Current Assets	1 056 000	16 113 000	1 669 000	5 329 000
Total Assets	25 171 000	37 924 000	12 830 000	17 349 000
Total Retained Equity	−11 266 000	−21 928 000	−20 414 000	−9 358 000
Total Equity	2 256 000	−317 000	−12 764 000	−1 709 000
Total Long-Term Debt	6 685 000	7 662 000	8 643 000	7 683 000
Total Current Debt	16 230 000	30 579 000	16 951 000	11 374 000
Total Equity and Debt	25 171 000	37 924 000	12 830 000	17 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 015 000	763 000	674 000	681 000
Other Income	4 997 000	6 012 000	3 202 000	2 350 000
Revenue	8 012 000	6 776 000	3 875 000	3 030 000
Cost of Goods Sold	1 216 000	235 000	204 000	−21 000
Salary Costs	5 517 000	4 556 000	6 251 000	6 732 000
Depreciation	1 051 000	1 067 000	1 129 000	928 000
Impairment	0	0	0	0
Expenditure	14 576 000	14 967 000	13 702 000	12 860 000
Operating Profit	−6 565 000	−8 192 000	−9 826 000	−9 829 000
Financial Income	16 000	29 000	23 000	23 000
Financial Costs	878 000	1 090 000	1 253 000	841 000
Financial Balance	−862 000	−1 061 000	−1 230 000	−818 000
Dividends	0	0	0	0
Net Income	−7 427 000	−9 253 000	−11 055 000	−10 647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 904 000	3 499 000	4 094 000	4 516 000
Real Eastate	5 415 000	5 662 000	5 909 000	5 890 000
Machinery and Plant Facilities	88 000	124 000	240 000	461 000
Fixtures	74 000	189 000	370 000	588 000
Total Tangible Assets	5 577 000	5 975 000	6 520 000	6 939 000
Total Fiancial Fixed Assets	15 633 000	12 336 000	547 000	565 000
Total Fixed Assets	24 115 000	21 810 000	11 161 000	12 020 000
Stock	191 000	515 000	188 000	0
Total Investments	0	0	0	0
Cash, Bank	75 000	961 000	519 000	1 225 000
Total Current Assets	1 056 000	16 113 000	1 669 000	5 329 000
Total Assets	25 171 000	37 924 000	12 830 000	17 349 000
Total Equity	2 256 000	−317 000	−12 764 000	−1 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 685 000	7 662 000	8 643 000	7 683 000
Creditors	2 322 000	3 322 000	748 000	4 475 000
Unpaid Taxes	473 000	201 000	400 000	438 000
Dividends	0	0	0	0
Other Current Debt	13 435 000	27 055 000	15 714 000	6 372 000
Total Current Debt	16 230 000	30 579 000	16 951 000	11 374 000
Total Equity and Debt	25 171 000	37 924 000	12 830 000	17 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−329,21 %	2 918,93 %	86,61 %	623 %
Debt-to-Equity Ratio	2,96	−24,17	−0,68	−4,5
Operating Profit Margin	−81,94 %	−120,9 %	−253,57 %	−324,39 %
Current Ratio	0,07	0,53	0,1	0,47
Quick Ratio	0,07	0,54	0,1	0,47
Equity Ratio	0,09	−0,01	−0,99	−0,1
Gross Profit Margin	84,82 %	96,53 %	94,74 %	100,69 %