RUD AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

2,81 %

Current Ratio

3,08

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 883 000	2 448 000	1 916 000	2 515 000
Net Income	132 000	430 000	68 000	679 000
Total Assets	5 583 000	5 549 000	5 056 000	4 602 000
Total Equity	4 699 000	4 567 000	4 137 000	4 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 883 000	2 448 000	1 916 000	2 515 000
Expenditure	1 722 000	1 898 000	1 824 000	1 574 000
Operating Profit	161 000	550 000	92 000	942 000
Financial Income	10 000	2 000	5 000	14 000
Financial Costs	2 000	1 000	9 000	4 000
Financial Balance	8 000	1 000	−4 000	10 000
Earnings Before Tax	169 000	552 000	88 000	952 000
Tax	37 000	121 000	19 000	273 000
Net Income	132 000	430 000	68 000	679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 240 000	4 006 000	3 601 000	3 663 000
Total Current Assets	1 343 000	1 543 000	1 456 000	939 000
Total Assets	5 583 000	5 549 000	5 056 000	4 602 000
Total Retained Equity	4 599 000	4 467 000	4 037 000	3 968 000
Total Equity	4 699 000	4 567 000	4 137 000	4 068 000
Total Long-Term Debt	448 000	451 000	367 000	466 000
Total Current Debt	436 000	531 000	553 000	67 000
Total Equity and Debt	5 583 000	5 549 000	5 056 000	4 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 803 000	2 042 000	1 916 000	1 947 000
Other Income	80 000	406 000	0	569 000
Revenue	1 883 000	2 448 000	1 916 000	2 515 000
Cost of Goods Sold	137 000	347 000	395 000	311 000
Salary Costs	295 000	294 000	297 000	249 000
Depreciation	655 000	527 000	440 000	218 000
Impairment	0	0	0	0
Expenditure	1 722 000	1 898 000	1 824 000	1 574 000
Operating Profit	161 000	550 000	92 000	942 000
Financial Income	10 000	2 000	5 000	14 000
Financial Costs	2 000	1 000	9 000	4 000
Financial Balance	8 000	1 000	−4 000	10 000
Dividends	0	0	0	0
Net Income	132 000	430 000	68 000	679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 832 000	1 965 000	1 286 000	1 069 000
Fixtures	2 408 000	2 042 000	2 315 000	2 594 000
Total Tangible Assets	4 240 000	4 006 000	3 601 000	3 663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 240 000	4 006 000	3 601 000	3 663 000
Stock	0	10 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 259 000	1 388 000	1 109 000	623 000
Total Current Assets	1 343 000	1 543 000	1 456 000	939 000
Total Assets	5 583 000	5 549 000	5 056 000	4 602 000
Total Equity	4 699 000	4 567 000	4 137 000	4 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	448 000	451 000	367 000	466 000
Creditors	−30 000	16 000	51 000	57 000
Unpaid Taxes	121 000	120 000	136 000	−242 000
Dividends	0	0	0	0
Other Current Debt	305 000	358 000	360 000	238 000
Total Current Debt	436 000	531 000	553 000	67 000
Total Equity and Debt	5 583 000	5 549 000	5 056 000	4 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,81 %	9,42 %	1,64 %	16,69 %
Debt-to-Equity Ratio	0,1	0,1	0,09	0,11
Operating Profit Margin	8,55 %	22,47 %	4,8 %	37,46 %
Current Ratio	3,08	2,91	2,63	14,01
Quick Ratio	3,08	2,96	2,63	14,01
Equity Ratio	0,84	0,82	0,82	0,88
Gross Profit Margin	92,72 %	85,83 %	79,38 %	87,63 %