VEVLETVEIT MASKIN AS

5281 VALESTRANDSFOSSEN

Finances

Share Ownership

Return on Equity

−3,08 %

Current Ratio

6,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−24 000	−25 000	−64 000	−70 000
Total Assets	896 000	919 000	944 000	1 008 000
Total Equity	780 000	803 000	829 000	892 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	27 000	65 000	70 000
Operating Profit	−25 000	−27 000	−65 000	−70 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	0
Earnings Before Tax	−24 000	−25 000	−64 000	−70 000
Tax	0	0	0	0
Net Income	−24 000	−25 000	−64 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	114 000	139 000	202 000
Total Current Assets	805 000	806 000	805 000	806 000
Total Assets	896 000	919 000	944 000	1 008 000
Total Retained Equity	680 000	703 000	729 000	792 000
Total Equity	780 000	803 000	829 000	892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	116 000	115 000	115 000
Total Equity and Debt	896 000	919 000	944 000	1 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	25 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	26 000	27 000	65 000	70 000
Operating Profit	−25 000	−27 000	−65 000	−70 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	0
Dividends	0	0	0	0
Net Income	−24 000	−25 000	−64 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	29 000	36 000	58 000
Fixtures	91 000	85 000	103 000	144 000
Total Tangible Assets	91 000	114 000	139 000	202 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	114 000	139 000	202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	805 000	806 000	805 000	806 000
Total Current Assets	805 000	806 000	805 000	806 000
Total Assets	896 000	919 000	944 000	1 008 000
Total Equity	780 000	803 000	829 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	116 000	115 000	115 000
Total Current Debt	116 000	116 000	115 000	115 000
Total Equity and Debt	896 000	919 000	944 000	1 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,08 %	−3,11 %	−7,72 %	−7,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,94	6,95	7	7,01
Quick Ratio	6,94	6,95	7	7,01
Equity Ratio	0,87	0,87	0,88	0,88
Gross Profit Margin	-	-	-	-