MY EIENDOM AS

3083 HOLMESTRAND

Finances

Share Ownership

Return on Equity

43,84 %

Current Ratio

3,77

Debt-to-Equity Ratio

14,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	896 000	870 000	840 000	917 000
Net Income	210 000	309 000	229 000	240 000
Total Assets	7 746 000	8 124 000	7 914 000	8 089 000
Total Equity	479 000	469 000	160 000	2 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	896 000	870 000	840 000	917 000
Expenditure	323 000	258 000	313 000	313 000
Operating Profit	573 000	612 000	527 000	604 000
Financial Income	8 000	9 000	0	0
Financial Costs	312 000	225 000	234 000	296 000
Financial Balance	−304 000	−216 000	−234 000	−296 000
Earnings Before Tax	269 000	396 000	293 000	308 000
Tax	59 000	87 000	65 000	68 000
Net Income	210 000	309 000	229 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 264 000	7 466 000	7 668 000	7 879 000
Total Current Assets	482 000	658 000	246 000	211 000
Total Assets	7 746 000	8 124 000	7 914 000	8 089 000
Total Retained Equity	346 000	337 000	28 000	2 099 000
Total Equity	479 000	469 000	160 000	2 232 000
Total Long-Term Debt	7 139 000	7 511 000	5 350 000	5 770 000
Total Current Debt	128 000	144 000	2 404 000	88 000
Total Equity and Debt	7 746 000	8 124 000	7 914 000	8 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	896 000	870 000	840 000	917 000
Revenue	896 000	870 000	840 000	917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	202 000	202 000	211 000	216 000
Impairment	0	0	0	0
Expenditure	323 000	258 000	313 000	313 000
Operating Profit	573 000	612 000	527 000	604 000
Financial Income	8 000	9 000	0	0
Financial Costs	312 000	225 000	234 000	296 000
Financial Balance	−304 000	−216 000	−234 000	−296 000
Dividends	200 000	0	2 300 000	0
Net Income	210 000	309 000	229 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 264 000	7 466 000	7 668 000	7 871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	7 264 000	7 466 000	7 668 000	7 879 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 264 000	7 466 000	7 668 000	7 879 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	428 000	209 000	129 000
Total Current Assets	482 000	658 000	246 000	211 000
Total Assets	7 746 000	8 124 000	7 914 000	8 089 000
Total Equity	479 000	469 000	160 000	2 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 139 000	7 511 000	5 350 000	5 770 000
Creditors	3 000	9 000	3 000	3 000
Unpaid Taxes	36 000	32 000	30 000	0
Dividends	200 000	0	2 300 000	0
Other Current Debt	33 000	21 000	2 314 000	27 000
Total Current Debt	128 000	144 000	2 404 000	88 000
Total Equity and Debt	7 746 000	8 124 000	7 914 000	8 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,84 %	65,88 %	143,13 %	10,75 %
Debt-to-Equity Ratio	14,9	16,01	33,44	2,59
Operating Profit Margin	63,95 %	70,34 %	62,74 %	65,87 %
Current Ratio	3,77	4,57	0,1	2,4
Quick Ratio	3,77	4,57	0,1	2,4
Equity Ratio	0,06	0,06	0,02	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %