OSLAND ENGINEERING AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

26,09 %

Current Ratio

11,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	65 000	27 000	17 000
Net Income	48 000	57 000	18 000	3 000
Total Assets	202 000	151 000	84 000	66 000
Total Equity	184 000	137 000	80 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	65 000	27 000	17 000
Expenditure	10 000	10 000	10 000	14 000
Operating Profit	70 000	55 000	18 000	2 000
Financial Income	1 000	1 000	0	0
Financial Costs	23 000	0	0	0
Financial Balance	−22 000	1 000	0	0
Earnings Before Tax	48 000	57 000	18 000	3 000
Tax	0	0	0	0
Net Income	48 000	57 000	18 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	202 000	151 000	84 000	66 000
Total Assets	202 000	151 000	84 000	66 000
Total Retained Equity	84 000	37 000	−20 000	−38 000
Total Equity	184 000	137 000	80 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	14 000	4 000	3 000
Total Equity and Debt	202 000	151 000	84 000	66 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	65 000	27 000	17 000
Other Income	0	0	0	0
Revenue	81 000	65 000	27 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	14 000
Operating Profit	70 000	55 000	18 000	2 000
Financial Income	1 000	1 000	0	0
Financial Costs	23 000	0	0	0
Financial Balance	−22 000	1 000	0	0
Dividends	0	0	0	0
Net Income	48 000	57 000	18 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	88 000	101 000	40 000	0
Cash, Bank	114 000	30 000	44 000	66 000
Total Current Assets	202 000	151 000	84 000	66 000
Total Assets	202 000	151 000	84 000	66 000
Total Equity	184 000	137 000	80 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	14 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	14 000	4 000	3 000
Total Equity and Debt	202 000	151 000	84 000	66 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,09 %	41,61 %	22,5 %	4,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,42 %	84,62 %	66,67 %	11,76 %
Current Ratio	11,22	10,79	21	22
Quick Ratio	11,22	10,79	21	22
Equity Ratio	0,91	0,91	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %