FINK & HENNING BYGG AS

1351 RUD

Finances

Return on Equity

51,81 %

Current Ratio

2,1

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 274 000	49 550 000	50 367 000	39 657 000
Net Income	3 110 000	3 717 000	5 421 000	2 438 000
Total Assets	12 784 000	16 826 000	18 641 000	14 297 000
Total Equity	6 003 000	7 593 000	9 276 000	6 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 274 000	49 550 000	50 367 000	39 657 000
Expenditure	38 314 000	44 804 000	43 448 000	36 548 000
Operating Profit	3 961 000	4 746 000	6 919 000	3 110 000
Financial Income	27 000	19 000	30 000	27 000
Financial Costs	0	0	3 000	9 000
Financial Balance	27 000	19 000	27 000	18 000
Earnings Before Tax	3 987 000	4 765 000	6 947 000	3 128 000
Tax	877 000	1 048 000	1 526 000	690 000
Net Income	3 110 000	3 717 000	5 421 000	2 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 000	176 000	348 000	377 000
Total Current Assets	12 586 000	16 650 000	18 293 000	13 920 000
Total Assets	12 784 000	16 826 000	18 641 000	14 297 000
Total Retained Equity	5 603 000	7 193 000	8 876 000	5 955 000
Total Equity	6 003 000	7 593 000	9 276 000	6 355 000
Total Long-Term Debt	775 000	672 000	865 000	479 000
Total Current Debt	6 007 000	8 562 000	8 500 000	7 463 000
Total Equity and Debt	12 784 000	16 826 000	18 641 000	14 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 115 000	49 422 000	50 101 000	39 566 000
Other Income	160 000	128 000	266 000	91 000
Revenue	42 274 000	49 550 000	50 367 000	39 657 000
Cost of Goods Sold	25 521 000	32 170 000	31 571 000	25 275 000
Salary Costs	10 256 000	10 009 000	9 448 000	8 951 000
Depreciation	134 000	156 000	220 000	221 000
Impairment	0	0	0	0
Expenditure	38 314 000	44 804 000	43 448 000	36 548 000
Operating Profit	3 961 000	4 746 000	6 919 000	3 110 000
Financial Income	27 000	19 000	30 000	27 000
Financial Costs	0	0	3 000	9 000
Financial Balance	27 000	19 000	27 000	18 000
Dividends	0	0	0	0
Net Income	3 110 000	3 717 000	5 421 000	2 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	153 000	146 000	318 000	347 000
Total Tangible Assets	153 000	146 000	318 000	347 000
Total Fiancial Fixed Assets	45 000	30 000	30 000	30 000
Total Fixed Assets	198 000	176 000	348 000	377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 204 000	6 306 000	13 384 000	12 044 000
Total Current Assets	12 586 000	16 650 000	18 293 000	13 920 000
Total Assets	12 784 000	16 826 000	18 641 000	14 297 000
Total Equity	6 003 000	7 593 000	9 276 000	6 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	775 000	672 000	865 000	479 000
Creditors	2 553 000	3 217 000	2 050 000	3 286 000
Unpaid Taxes	664 000	2 091 000	2 043 000	1 616 000
Dividends	0	0	0	0
Other Current Debt	2 015 000	2 012 000	3 267 000	1 859 000
Total Current Debt	6 007 000	8 562 000	8 500 000	7 463 000
Total Equity and Debt	12 784 000	16 826 000	18 641 000	14 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,81 %	48,95 %	58,44 %	38,36 %
Debt-to-Equity Ratio	0,13	0,09	0,09	0,08
Operating Profit Margin	9,37 %	9,58 %	13,74 %	7,84 %
Current Ratio	2,1	1,94	2,15	1,87
Quick Ratio	2,1	1,94	2,15	1,87
Equity Ratio	0,47	0,45	0,5	0,44
Gross Profit Margin	39,63 %	35,08 %	37,32 %	36,27 %