STADION BAKERI AS

0855 OSLO

Finances

Share Ownership

Return on Equity

3,74 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 712 000	10 231 000	10 558 000	10 659 000
Net Income	54 000	303 000	318 000	282 000
Total Assets	2 839 000	2 784 000	2 370 000	2 377 000
Total Equity	1 443 000	1 688 000	1 385 000	1 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 712 000	10 231 000	10 558 000	10 659 000
Expenditure	10 645 000	9 841 000	10 154 000	10 307 000
Operating Profit	67 000	389 000	403 000	352 000
Financial Income	3 000	1 000	4 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	0	4 000	6 000
Earnings Before Tax	70 000	389 000	407 000	359 000
Tax	15 000	86 000	90 000	77 000
Net Income	54 000	303 000	318 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	2 739 000	2 684 000	2 270 000	2 277 000
Total Assets	2 839 000	2 784 000	2 370 000	2 377 000
Total Retained Equity	1 343 000	1 588 000	1 285 000	967 000
Total Equity	1 443 000	1 688 000	1 385 000	1 067 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 396 000	1 096 000	985 000	1 310 000
Total Equity and Debt	2 839 000	2 784 000	2 370 000	2 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 712 000	10 081 000	10 558 000	10 659 000
Other Income	0	150 000	0	0
Revenue	10 712 000	10 231 000	10 558 000	10 659 000
Cost of Goods Sold	5 630 000	5 281 000	5 326 000	5 329 000
Salary Costs	2 630 000	2 395 000	2 622 000	2 708 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 645 000	9 841 000	10 154 000	10 307 000
Operating Profit	67 000	389 000	403 000	352 000
Financial Income	3 000	1 000	4 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	0	4 000	6 000
Dividends	300 000	0	0	0
Net Income	54 000	303 000	318 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	92 000	91 000	88 000	76 000
Total Investments	0	0	0	0
Cash, Bank	2 102 000	2 491 000	2 054 000	2 013 000
Total Current Assets	2 739 000	2 684 000	2 270 000	2 277 000
Total Assets	2 839 000	2 784 000	2 370 000	2 377 000
Total Equity	1 443 000	1 688 000	1 385 000	1 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	533 000	431 000	341 000	646 000
Unpaid Taxes	185 000	198 000	192 000	238 000
Dividends	300 000	0	0	0
Other Current Debt	363 000	381 000	362 000	350 000
Total Current Debt	1 396 000	1 096 000	985 000	1 310 000
Total Equity and Debt	2 839 000	2 784 000	2 370 000	2 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,74 %	17,95 %	22,96 %	26,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,63 %	3,8 %	3,82 %	3,3 %
Current Ratio	1,96	2,45	2,3	1,74
Quick Ratio	2,1	2,67	2,53	1,85
Equity Ratio	0,51	0,61	0,58	0,45
Gross Profit Margin	47,44 %	48,38 %	49,55 %	50 %