company

GMN 51 AS

7061 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,46 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−78 000	−95 000	−69 000	−146 000
Total Assets	13 376 000	13 161 000	10 762 000	9 733 000
Total Equity	−746 000	−667 000	−572 000	−504 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	123 000	88 000	91 000
Operating Profit	−103 000	−123 000	−88 000	−91 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	0	0	0	97 000
Financial Balance	2 000	1 000	0	−96 000
Earnings Before Tax	−100 000	−122 000	−88 000	−187 000
Tax	−22 000	−27 000	−19 000	−41 000
Net Income	−78 000	−95 000	−69 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 130 000	12 651 000	10 009 000	9 698 000
Total Current Assets	246 000	509 000	753 000	35 000
Total Assets	13 376 000	13 161 000	10 762 000	9 733 000
Total Retained Equity	−879 000	−800 000	−705 000	−637 000
Total Equity	−746 000	−667 000	−572 000	−504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 122 000	13 828 000	11 334 000	10 237 000
Total Equity and Debt	13 376 000	13 161 000	10 762 000	9 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	123 000	88 000	91 000
Operating Profit	−103 000	−123 000	−88 000	−91 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	0	0	0	97 000
Financial Balance	2 000	1 000	0	−96 000
Dividends	0	0	0	0
Net Income	−78 000	−95 000	−69 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	267 000	244 000	218 000	198 000
Real Eastate	12 863 000	12 407 000	9 791 000	9 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 863 000	12 407 000	9 791 000	9 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 130 000	12 651 000	10 009 000	9 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	349 000	47 000	35 000
Total Current Assets	246 000	509 000	753 000	35 000
Total Assets	13 376 000	13 161 000	10 762 000	9 733 000
Total Equity	−746 000	−667 000	−572 000	−504 000
Short-Term Group Debt	0	0	0	100 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	11 000	13 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 450 000	2 750 000	500 000	0
Total Current Debt	14 122 000	13 828 000	11 334 000	10 237 000
Total Equity and Debt	13 376 000	13 161 000	10 762 000	9 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,46 %	14,24 %	12,06 %	28,97 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,04	0,07	0
Quick Ratio	0,02	0,04	0,07	0
Equity Ratio	−0,06	−0,05	−0,05	−0,05
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English