JGO EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

87,79 %

Current Ratio

46,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	597 000	−959 000	−13 661 000	−410 000
Total Assets	695 000	100 000	15 745 000	29 368 000
Total Equity	680 000	84 000	3 942 000	20 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	68 000	69 000	73 000
Operating Profit	−76 000	−68 000	−69 000	−73 000
Financial Income	673 000	12 105 000	3 000	45 000
Financial Costs	0	12 996 000	13 594 000	382 000
Financial Balance	673 000	−891 000	−13 591 000	−337 000
Earnings Before Tax	597 000	−959 000	−13 661 000	−410 000
Tax	0	0	0	0
Net Income	597 000	−959 000	−13 661 000	−410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 877 000	26 214 000
Total Current Assets	695 000	100 000	2 868 000	3 154 000
Total Assets	695 000	100 000	15 745 000	29 368 000
Total Retained Equity	−220 000	−816 000	3 042 000	19 703 000
Total Equity	680 000	84 000	3 942 000	20 603 000
Total Long-Term Debt	0	0	7 500 000	7 500 000
Total Current Debt	15 000	16 000	4 303 000	1 265 000
Total Equity and Debt	695 000	100 000	15 745 000	29 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	68 000	69 000	73 000
Operating Profit	−76 000	−68 000	−69 000	−73 000
Financial Income	673 000	12 105 000	3 000	45 000
Financial Costs	0	12 996 000	13 594 000	382 000
Financial Balance	673 000	−891 000	−13 591 000	−337 000
Dividends	0	0	3 000 000	1 200 000
Net Income	597 000	−959 000	−13 661 000	−410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	12 877 000	26 214 000
Total Fixed Assets	0	0	12 877 000	26 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	577 000	100 000	2 462 000	3 154 000
Total Current Assets	695 000	100 000	2 868 000	3 154 000
Total Assets	695 000	100 000	15 745 000	29 368 000
Total Equity	680 000	84 000	3 942 000	20 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 500 000	7 500 000
Creditors	0	0	0	0
Unpaid Taxes	15 000	16 000	16 000	16 000
Dividends	0	0	3 000 000	1 200 000
Other Current Debt	0	0	1 287 000	49 000
Total Current Debt	15 000	16 000	4 303 000	1 265 000
Total Equity and Debt	695 000	100 000	15 745 000	29 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,79 %	−1 141,67 %	−346,55 %	−1,99 %
Debt-to-Equity Ratio	0	0	1,9	0,36
Operating Profit Margin	-	-	-	-
Current Ratio	46,33	6,25	0,67	2,49
Quick Ratio	46,33	6,25	0,67	2,49
Equity Ratio	0,98	0,84	0,25	0,7
Gross Profit Margin	-	-	-	-