EB CONSULTING AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

31,03 %

Current Ratio

7,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 125 000	5 157 000	2 086 000	2 539 000
Net Income	961 000	1 204 000	251 000	773 000
Total Assets	3 563 000	2 762 000	4 244 000	4 254 000
Total Equity	3 097 000	2 135 000	3 931 000	3 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 125 000	5 157 000	2 086 000	2 539 000
Expenditure	1 903 000	3 608 000	1 774 000	1 552 000
Operating Profit	1 222 000	1 549 000	312 000	988 000
Financial Income	19 000	12 000	19 000	23 000
Financial Costs	4 000	16 000	6 000	19 000
Financial Balance	15 000	−4 000	13 000	4 000
Earnings Before Tax	1 238 000	1 545 000	325 000	992 000
Tax	276 000	341 000	74 000	218 000
Net Income	961 000	1 204 000	251 000	773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	107 000	183 000	262 000
Total Current Assets	3 370 000	2 656 000	4 061 000	3 992 000
Total Assets	3 563 000	2 762 000	4 244 000	4 254 000
Total Retained Equity	2 983 000	2 022 000	3 818 000	3 567 000
Total Equity	3 097 000	2 135 000	3 931 000	3 681 000
Total Long-Term Debt	0	0	8 000	18 000
Total Current Debt	467 000	627 000	304 000	556 000
Total Equity and Debt	3 563 000	2 762 000	4 244 000	4 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 300 000	4 982 000	2 086 000	2 485 000
Other Income	−175 000	175 000	0	54 000
Revenue	3 125 000	5 157 000	2 086 000	2 539 000
Cost of Goods Sold	1 388 000	3 040 000	1 232 000	883 000
Salary Costs	124 000	156 000	161 000	228 000
Depreciation	81 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	1 903 000	3 608 000	1 774 000	1 552 000
Operating Profit	1 222 000	1 549 000	312 000	988 000
Financial Income	19 000	12 000	19 000	23 000
Financial Costs	4 000	16 000	6 000	19 000
Financial Balance	15 000	−4 000	13 000	4 000
Dividends	0	0	0	0
Net Income	961 000	1 204 000	251 000	773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	185 000	104 000	183 000	262 000
Total Tangible Assets	185 000	104 000	183 000	262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	193 000	107 000	183 000	262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 566 000	2 468 000	3 975 000	2 713 000
Total Current Assets	3 370 000	2 656 000	4 061 000	3 992 000
Total Assets	3 563 000	2 762 000	4 244 000	4 254 000
Total Equity	3 097 000	2 135 000	3 931 000	3 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	18 000
Creditors	29 000	248 000	2 000	6 000
Unpaid Taxes	140 000	3 000	174 000	292 000
Dividends	0	0	0	0
Other Current Debt	16 000	24 000	44 000	33 000
Total Current Debt	467 000	627 000	304 000	556 000
Total Equity and Debt	3 563 000	2 762 000	4 244 000	4 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,03 %	56,39 %	6,39 %	21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,1 %	30,04 %	14,96 %	38,91 %
Current Ratio	7,22	4,24	13,36	7,18
Quick Ratio	7,22	4,24	13,36	7,18
Equity Ratio	0,87	0,77	0,93	0,87
Gross Profit Margin	55,58 %	41,05 %	40,94 %	65,22 %