FETSUND BRYGGE BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

−11,94 %

Current Ratio

9,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 233 000	1 233 000	1 233 000
Net Income	−134 000	141 000	166 000	154 000
Total Assets	1 250 000	1 355 000	1 181 000	1 007 000
Total Equity	1 122 000	1 255 000	1 114 000	948 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 233 000	1 233 000	1 233 000
Expenditure	1 367 000	1 093 000	1 068 000	1 080 000
Operating Profit	−134 000	141 000	166 000	153 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−134 000	141 000	166 000	154 000
Tax	0	0	0	0
Net Income	−134 000	141 000	166 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 250 000	1 355 000	1 181 000	1 007 000
Total Assets	1 250 000	1 355 000	1 181 000	1 007 000
Total Retained Equity	1 122 000	1 255 000	1 114 000	948 000
Total Equity	1 122 000	1 255 000	1 114 000	948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	100 000	66 000	59 000
Total Equity and Debt	1 250 000	1 355 000	1 181 000	1 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 233 000	0	0	0
Other Income	0	1 233 000	1 233 000	1 233 000
Revenue	1 233 000	1 233 000	1 233 000	1 233 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	63 000	51 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 367 000	1 093 000	1 068 000	1 080 000
Operating Profit	−134 000	141 000	166 000	153 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−134 000	141 000	166 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 093 000	1 133 000	1 006 000	839 000
Total Current Assets	1 250 000	1 355 000	1 181 000	1 007 000
Total Assets	1 250 000	1 355 000	1 181 000	1 007 000
Total Equity	1 122 000	1 255 000	1 114 000	948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	126 000	89 000	66 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	11 000	0	0
Total Current Debt	128 000	100 000	66 000	59 000
Total Equity and Debt	1 250 000	1 355 000	1 181 000	1 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,94 %	11,24 %	14,9 %	16,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,87 %	11,44 %	13,46 %	12,41 %
Current Ratio	9,77	13,55	17,89	17,07
Quick Ratio	9,77	13,55	17,89	17,07
Equity Ratio	0,9	0,93	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table