INGENIØRER UTEN GRENSER NORGE

0179 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012
Revenue	1 052 000	951 000	136 000
Net Income	0	0	0
Total Assets	690 000	1 134 000	1 134 000
Total Equity	37 000	1 004 000	1 095 000

Income (NOK)	2014	2013	2012
Revenue	1 052 000	951 000	136 000
Expenditure	2 019 000	1 053 000	762 000
Operating Profit	−967 000	−102 000	−626 000
Financial Income	0	13 000	27 000
Financial Costs	0	0	0
Financial Balance	0	13 000	27 000
Earnings Before Tax	−968 000	−89 000	−599 000
Tax	0	0	0
Net Income	0	0	0

Balance (NOK)	2014	2013	2012
Total Fixed Assets	0	0	0
Total Current Assets	690 000	1 134 000	1 134 000
Total Assets	690 000	1 134 000	1 134 000
Total Retained Equity	36 000	1 005 000	1 095 000
Total Equity	37 000	1 004 000	1 095 000
Total Long-Term Debt	0	0	0
Total Current Debt	654 000	129 000	39 000
Total Equity and Debt	690 000	1 134 000	1 134 000

Cash flow (NOK)	2014	2013	2012
Sales Income	133 000	20 000	51 000
Other Income	919 000	931 000	85 000
Revenue	1 052 000	951 000	136 000
Cost of Goods Sold	156 000	165 000	57 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 019 000	1 053 000	762 000
Operating Profit	−967 000	−102 000	−626 000
Financial Income	0	13 000	27 000
Financial Costs	0	0	0
Financial Balance	0	13 000	27 000
Dividends	0	0	0
Net Income	0	0	0

Balance details (NOK)	2014	2013	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	227 000	1 136 000	1 092 000
Total Current Assets	690 000	1 134 000	1 134 000
Total Assets	690 000	1 134 000	1 134 000
Total Equity	37 000	1 004 000	1 095 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	14 000	9 000	39 000
Unpaid Taxes	70 000	53 000	0
Dividends	0	0	0
Other Current Debt	571 000	68 000	0
Total Current Debt	654 000	129 000	39 000
Total Equity and Debt	690 000	1 134 000	1 134 000

Financial indicators	2014	2013	2012
Return on Equity	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−91,92 %	−10,73 %	−460,29 %
Current Ratio	1,06	8,79	29,08
Quick Ratio	1,06	8,79	29,08
Equity Ratio	0,05	0,89	0,97
Gross Profit Margin	85,17 %	82,65 %	58,09 %