EIDET EIENDOM AS

9392 STONGLANDSEIDET

Finances

Share Ownership

Return on Equity

9,16 %

Current Ratio

1,94

Debt-to-Equity Ratio

2,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	925 000	906 000	927 000	969 000
Net Income	224 000	264 000	227 000	115 000
Total Assets	8 209 000	8 392 000	8 613 000	8 903 000
Total Equity	2 445 000	2 221 000	1 958 000	1 731 000

Income (NOK)	2022	2021	2020	2019
Revenue	925 000	906 000	927 000	969 000
Expenditure	371 000	359 000	358 000	480 000
Operating Profit	554 000	547 000	569 000	489 000
Financial Income	0	0	0	0
Financial Costs	266 000	209 000	278 000	341 000
Financial Balance	−266 000	−209 000	−278 000	−341 000
Earnings Before Tax	287 000	338 000	291 000	147 000
Tax	63 000	74 000	64 000	32 000
Net Income	224 000	264 000	227 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 769 000	8 112 000	8 505 000	8 887 000
Total Current Assets	439 000	280 000	108 000	16 000
Total Assets	8 209 000	8 392 000	8 613 000	8 903 000
Total Retained Equity	1 045 000	821 000	558 000	331 000
Total Equity	2 445 000	2 221 000	1 958 000	1 731 000
Total Long-Term Debt	5 537 000	6 021 000	6 514 000	6 987 000
Total Current Debt	226 000	150 000	141 000	184 000
Total Equity and Debt	8 209 000	8 392 000	8 613 000	8 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	4 000	5 000	0
Other Income	917 000	902 000	922 000	969 000
Revenue	925 000	906 000	927 000	969 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	318 000	318 000	318 000	324 000
Impairment	0	0	0	0
Expenditure	371 000	359 000	358 000	480 000
Operating Profit	554 000	547 000	569 000	489 000
Financial Income	0	0	0	0
Financial Costs	266 000	209 000	278 000	341 000
Financial Balance	−266 000	−209 000	−278 000	−341 000
Dividends	0	0	0	0
Net Income	224 000	264 000	227 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	191 000	216 000	291 000	355 000
Real Eastate	7 578 000	7 896 000	8 214 000	8 532 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 578 000	7 896 000	8 214 000	8 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 769 000	8 112 000	8 505 000	8 887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	317 000	56 000	43 000
Total Current Assets	439 000	280 000	108 000	16 000
Total Assets	8 209 000	8 392 000	8 613 000	8 903 000
Total Equity	2 445 000	2 221 000	1 958 000	1 731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 537 000	6 021 000	6 514 000	6 987 000
Creditors	150 000	151 000	141 000	159 000
Unpaid Taxes	38 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	26 000
Total Current Debt	226 000	150 000	141 000	184 000
Total Equity and Debt	8 209 000	8 392 000	8 613 000	8 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,16 %	11,89 %	11,59 %	6,64 %
Debt-to-Equity Ratio	2,26	2,71	3,33	4,04
Operating Profit Margin	59,89 %	60,38 %	61,38 %	50,46 %
Current Ratio	1,94	1,87	0,77	0,09
Quick Ratio	1,94	1,87	0,77	0,09
Equity Ratio	0,3	0,26	0,23	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %