TANNLEGE ELISABETH ALBERT AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

16,9 %

Current Ratio

9,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 498 000	3 487 000	3 075 000	3 389 000
Net Income	850 000	730 000	138 000	99 000
Total Assets	5 570 000	4 754 000	3 823 000	3 665 000
Total Equity	5 029 000	4 179 000	3 448 000	3 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 498 000	3 487 000	3 075 000	3 389 000
Expenditure	2 435 000	2 562 000	2 919 000	3 267 000
Operating Profit	1 063 000	924 000	155 000	121 000
Financial Income	28 000	13 000	22 000	8 000
Financial Costs	0	0	0	0
Financial Balance	28 000	13 000	22 000	8 000
Earnings Before Tax	1 090 000	937 000	177 000	130 000
Tax	240 000	207 000	39 000	30 000
Net Income	850 000	730 000	138 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	235 000	284 000	353 000
Total Current Assets	5 410 000	4 519 000	3 539 000	3 312 000
Total Assets	5 570 000	4 754 000	3 823 000	3 665 000
Total Retained Equity	4 920 000	4 070 000	3 340 000	3 202 000
Total Equity	5 029 000	4 179 000	3 448 000	3 310 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	542 000	575 000	375 000	355 000
Total Equity and Debt	5 570 000	4 754 000	3 823 000	3 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 496 000	3 487 000	3 075 000	3 389 000
Other Income	2 000	0	0	0
Revenue	3 498 000	3 487 000	3 075 000	3 389 000
Cost of Goods Sold	688 000	623 000	525 000	634 000
Salary Costs	1 294 000	1 504 000	1 880 000	2 041 000
Depreciation	47 000	50 000	62 000	78 000
Impairment	0	0	0	0
Expenditure	2 435 000	2 562 000	2 919 000	3 267 000
Operating Profit	1 063 000	924 000	155 000	121 000
Financial Income	28 000	13 000	22 000	8 000
Financial Costs	0	0	0	0
Financial Balance	28 000	13 000	22 000	8 000
Dividends	0	0	0	0
Net Income	850 000	730 000	138 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	14 000	17 000	22 000
Total Intangible Assets	0	14 000	17 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	213 000	259 000	318 000
Total Tangible Assets	161 000	213 000	259 000	318 000
Total Fiancial Fixed Assets	0	8 000	7 000	14 000
Total Fixed Assets	161 000	235 000	284 000	353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 371 000	4 481 000	3 489 000	2 992 000
Total Current Assets	5 410 000	4 519 000	3 539 000	3 312 000
Total Assets	5 570 000	4 754 000	3 823 000	3 665 000
Total Equity	5 029 000	4 179 000	3 448 000	3 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	30 000	23 000	30 000
Unpaid Taxes	76 000	189 000	122 000	121 000
Dividends	0	0	0	0
Other Current Debt	136 000	149 000	190 000	204 000
Total Current Debt	542 000	575 000	375 000	355 000
Total Equity and Debt	5 570 000	4 754 000	3 823 000	3 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,9 %	17,47 %	4 %	2,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,39 %	26,5 %	5,04 %	3,57 %
Current Ratio	9,98	7,86	9,44	9,33
Quick Ratio	9,98	7,86	9,44	9,33
Equity Ratio	0,9	0,88	0,9	0,9
Gross Profit Margin	80,33 %	82,13 %	82,93 %	81,29 %