BJARTULF AS

0778 OSLO

Finances

Return on Equity

9,54 %

Current Ratio

27,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	444 000	2 749 000	232 000	529 000
Total Assets	4 826 000	5 266 000	4 461 000	4 563 000
Total Equity	4 653 000	4 209 000	1 460 000	1 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	1 000	7 000	2 000
Operating Profit	−2 000	−1 000	−7 000	−2 000
Financial Income	449 000	2 752 000	239 000	530 000
Financial Costs	3 000	2 000	0	0
Financial Balance	446 000	2 750 000	239 000	530 000
Earnings Before Tax	444 000	2 749 000	232 000	529 000
Tax	0	0	0	0
Net Income	444 000	2 749 000	232 000	529 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 826 000	5 266 000	4 461 000	4 563 000
Total Assets	4 826 000	5 266 000	4 461 000	4 563 000
Total Retained Equity	4 545 000	4 101 000	1 352 000	1 120 000
Total Equity	4 653 000	4 209 000	1 460 000	1 229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	1 057 000	3 000 000	3 334 000
Total Equity and Debt	4 826 000	5 266 000	4 461 000	4 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	7 000	2 000
Operating Profit	−2 000	−1 000	−7 000	−2 000
Financial Income	449 000	2 752 000	239 000	530 000
Financial Costs	3 000	2 000	0	0
Financial Balance	446 000	2 750 000	239 000	530 000
Dividends	0	0	0	0
Net Income	444 000	2 749 000	232 000	529 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 152 000	5 266 000	4 387 000	4 553 000
Cash, Bank	674 000	0	49 000	10 000
Total Current Assets	4 826 000	5 266 000	4 461 000	4 563 000
Total Assets	4 826 000	5 266 000	4 461 000	4 563 000
Total Equity	4 653 000	4 209 000	1 460 000	1 229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	1 057 000	3 000 000	3 334 000
Total Current Debt	173 000	1 057 000	3 000 000	3 334 000
Total Equity and Debt	4 826 000	5 266 000	4 461 000	4 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,54 %	65,31 %	15,89 %	43,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	27,9	4,98	1,49	1,37
Quick Ratio	27,9	4,98	1,49	1,37
Equity Ratio	0,96	0,8	0,33	0,27
Gross Profit Margin	-	-	-	-