company

SAMEIET FJETREHAGAN 1-24

2321 HAMAR

Finances

Share Ownership

Return on Equity

−10,57 %

Current Ratio

21,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	499 000	452 000	388 000
Net Income	−35 000	30 000	163 000	92 000
Total Assets	343 000	381 000	341 000	217 000
Total Equity	331 000	365 000	336 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	499 000	452 000	388 000
Expenditure	440 000	469 000	287 000	296 000
Operating Profit	−35 000	30 000	164 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−35 000	30 000	163 000	92 000
Tax	0	0	0	0
Net Income	−35 000	30 000	163 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	122 000	0	0
Total Current Assets	263 000	259 000	341 000	217 000
Total Assets	343 000	381 000	341 000	217 000
Total Retained Equity	331 000	365 000	336 000	173 000
Total Equity	331 000	365 000	336 000	173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	15 000	5 000	44 000
Total Equity and Debt	343 000	381 000	341 000	217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	404 000	499 000	452 000	388 000
Revenue	404 000	499 000	452 000	388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	0	0	0
Depreciation	42 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	440 000	469 000	287 000	296 000
Operating Profit	−35 000	30 000	164 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−35 000	30 000	163 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	122 000	0	0
Total Tangible Assets	80 000	122 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	122 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	256 000	338 000	198 000
Total Current Assets	263 000	259 000	341 000	217 000
Total Assets	343 000	381 000	341 000	217 000
Total Equity	331 000	365 000	336 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	10 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	3 000	44 000
Total Current Debt	12 000	15 000	5 000	44 000
Total Equity and Debt	343 000	381 000	341 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,57 %	8,22 %	48,51 %	53,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,66 %	6,01 %	36,28 %	23,71 %
Current Ratio	21,92	17,27	68,2	4,93
Quick Ratio	21,92	17,27	68,2	4,93
Equity Ratio	0,97	0,96	0,99	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English