AMETA CONSULTING AS

4085 HUNDVÅG

Finances

Return on Equity

220 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 000	434 000	271 000	168 000
Net Income	220 000	252 000	159 000	79 000
Total Assets	533 000	697 000	478 000	284 000
Total Equity	100 000	156 000	199 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	370 000	434 000	271 000	168 000
Expenditure	88 000	112 000	69 000	68 000
Operating Profit	283 000	323 000	202 000	101 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	283 000	323 000	203 000	102 000
Tax	62 000	71 000	45 000	23 000
Net Income	220 000	252 000	159 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	530 000	695 000	476 000	282 000
Total Assets	533 000	697 000	478 000	284 000
Total Retained Equity	−4 000	52 000	95 000	86 000
Total Equity	100 000	156 000	199 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	433 000	542 000	280 000	94 000
Total Equity and Debt	533 000	697 000	478 000	284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	370 000	420 000	271 000	168 000
Other Income	0	14 000	0	0
Revenue	370 000	434 000	271 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	112 000	69 000	68 000
Operating Profit	283 000	323 000	202 000	101 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	276 000	357 000	150 000	0
Net Income	220 000	252 000	159 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	737 000	455 000	234 000
Total Current Assets	530 000	695 000	476 000	282 000
Total Assets	533 000	697 000	478 000	284 000
Total Equity	100 000	156 000	199 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−12 000	−10 000	−9 000	0
Unpaid Taxes	82 000	99 000	63 000	34 000
Dividends	276 000	357 000	150 000	0
Other Current Debt	24 000	24 000	31 000	37 000
Total Current Debt	433 000	542 000	280 000	94 000
Total Equity and Debt	533 000	697 000	478 000	284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	220 %	161,54 %	79,9 %	41,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,49 %	74,42 %	74,54 %	60,12 %
Current Ratio	1,22	1,28	1,7	3
Quick Ratio	1,22	1,28	1,7	3
Equity Ratio	0,19	0,22	0,42	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %