IGT AS

2651 ØSTRE GAUSDAL

Finances

Share Ownership

Return on Equity

13,57 %

Current Ratio

3,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 891 000	2 433 000	2 684 000	3 364 000
Net Income	109 000	−149 000	33 000	155 000
Total Assets	1 121 000	1 101 000	1 226 000	1 435 000
Total Equity	803 000	694 000	843 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 891 000	2 433 000	2 684 000	3 364 000
Expenditure	2 777 000	2 580 000	2 641 000	3 163 000
Operating Profit	113 000	−148 000	43 000	200 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	113 000	−149 000	42 000	199 000
Tax	4 000	0	9 000	44 000
Net Income	109 000	−149 000	33 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	14 000	18 000	23 000
Total Current Assets	1 112 000	1 087 000	1 207 000	1 413 000
Total Assets	1 121 000	1 101 000	1 226 000	1 435 000
Total Retained Equity	762 000	653 000	802 000	768 000
Total Equity	803 000	694 000	843 000	810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	318 000	406 000	382 000	625 000
Total Equity and Debt	1 121 000	1 101 000	1 226 000	1 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 891 000	2 433 000	2 684 000	3 364 000
Other Income	0	0	0	0
Revenue	2 891 000	2 433 000	2 684 000	3 364 000
Cost of Goods Sold	1 425 000	1 212 000	1 384 000	1 689 000
Salary Costs	1 121 000	1 155 000	1 047 000	1 259 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	2 777 000	2 580 000	2 641 000	3 163 000
Operating Profit	113 000	−148 000	43 000	200 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	200 000
Net Income	109 000	−149 000	33 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	9 000	13 000	18 000
Total Tangible Assets	4 000	9 000	13 000	18 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	9 000	14 000	18 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	487 000	723 000	931 000
Total Current Assets	1 112 000	1 087 000	1 207 000	1 413 000
Total Assets	1 121 000	1 101 000	1 226 000	1 435 000
Total Equity	803 000	694 000	843 000	810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	154 000	48 000	98 000
Unpaid Taxes	140 000	137 000	159 000	135 000
Dividends	0	0	0	200 000
Other Current Debt	114 000	116 000	165 000	149 000
Total Current Debt	318 000	406 000	382 000	625 000
Total Equity and Debt	1 121 000	1 101 000	1 226 000	1 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,57 %	−21,47 %	3,91 %	19,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,91 %	−6,08 %	1,6 %	5,95 %
Current Ratio	3,5	2,68	3,16	2,26
Quick Ratio	3,5	2,68	3,16	2,26
Equity Ratio	0,72	0,63	0,69	0,56
Gross Profit Margin	50,71 %	50,18 %	48,44 %	49,79 %