EQUINOR ANGOLA BLOCK 40 AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

23,42 %

Current Ratio

4,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 772 000	222 388 000	1 114 000	−757 000
Total Assets	20 199 000	246 848 000	312 210 000	315 262 000
Total Equity	16 109 000	12 337 000	20 356 000	13 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	459 000	−216 980 000	−6 754 000	5 652 000
Operating Profit	−459 000	216 980 000	6 754 000	−5 652 000
Financial Income	0	0	0	0
Financial Costs	−5 424 000	−6 933 000	7 228 000	−6 277 000
Financial Balance	5 424 000	6 933 000	−7 228 000	6 277 000
Earnings Before Tax	4 966 000	223 913 000	−474 000	625 000
Tax	1 193 000	1 525 000	−1 588 000	1 381 000
Net Income	3 772 000	222 388 000	1 114 000	−757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 199 000	246 848 000	312 210 000	315 262 000
Total Assets	20 199 000	246 848 000	312 210 000	315 262 000
Total Retained Equity	3 772 000	0	1 114 000	0
Total Equity	16 109 000	12 337 000	20 356 000	13 613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 091 000	234 512 000	291 853 000	301 649 000
Total Equity and Debt	20 199 000	246 848 000	312 210 000	315 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	459 000	−216 980 000	−6 754 000	5 652 000
Operating Profit	−459 000	216 980 000	6 754 000	−5 652 000
Financial Income	0	0	0	0
Financial Costs	−5 424 000	−6 933 000	7 228 000	−6 277 000
Financial Balance	5 424 000	6 933 000	−7 228 000	6 277 000
Dividends	0	0	0	0
Net Income	3 772 000	222 388 000	1 114 000	−757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	504 000
Total Current Assets	20 199 000	246 848 000	312 210 000	315 262 000
Total Assets	20 199 000	246 848 000	312 210 000	315 262 000
Total Equity	16 109 000	12 337 000	20 356 000	13 613 000
Short-Term Group Debt	39 000	6 951 000	6 000	20 000
Total Long-Term Debt	0	0	0	0
Creditors	50 000	45 000	0	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 808 000	2 516 000	291 847 000	300 226 000
Total Current Debt	4 091 000	234 512 000	291 853 000	301 649 000
Total Equity and Debt	20 199 000	246 848 000	312 210 000	315 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,42 %	1 802,61 %	5,47 %	−5,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,94	1,05	1,07	1,05
Quick Ratio	4,94	1,05	1,07	1,05
Equity Ratio	0,8	0,05	0,07	0,04
Gross Profit Margin	-	-	-	-