LINS AS

1353 BÆRUMS VERK

Finances

Return on Equity

3,68 %

Current Ratio

318,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 057 000	2 336 000	2 183 000	3 381 000
Total Assets	28 726 000	27 663 000	27 218 000	25 145 000
Total Equity	28 716 000	27 659 000	26 323 000	25 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	16 000	15 000	15 000
Operating Profit	−17 000	−16 000	−15 000	−15 000
Financial Income	1 079 000	2 389 000	2 236 000	3 406 000
Financial Costs	1 000	40 000	35 000	0
Financial Balance	1 078 000	2 349 000	2 201 000	3 406 000
Earnings Before Tax	1 061 000	2 334 000	2 187 000	3 391 000
Tax	4 000	−2 000	4 000	11 000
Net Income	1 057 000	2 336 000	2 183 000	3 381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 546 000	22 398 000	0	0
Total Current Assets	3 181 000	5 266 000	27 218 000	25 145 000
Total Assets	28 726 000	27 663 000	27 218 000	25 145 000
Total Retained Equity	22 178 000	21 121 000	18 785 000	16 602 000
Total Equity	28 716 000	27 659 000	26 323 000	25 140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	4 000	895 000	4 000
Total Equity and Debt	28 726 000	27 663 000	27 218 000	25 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	16 000	15 000	15 000
Operating Profit	−17 000	−16 000	−15 000	−15 000
Financial Income	1 079 000	2 389 000	2 236 000	3 406 000
Financial Costs	1 000	40 000	35 000	0
Financial Balance	1 078 000	2 349 000	2 201 000	3 406 000
Dividends	0	0	0	0
Net Income	1 057 000	2 336 000	2 183 000	3 381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 546 000	22 395 000	0	0
Total Fixed Assets	25 546 000	22 398 000	0	0
Stock	0	0	0	0
Total Investments	0	0	16 928 000	15 869 000
Cash, Bank	3 181 000	5 266 000	10 291 000	9 275 000
Total Current Assets	3 181 000	5 266 000	27 218 000	25 145 000
Total Assets	28 726 000	27 663 000	27 218 000	25 145 000
Total Equity	28 716 000	27 659 000	26 323 000	25 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	891 000	0
Total Current Debt	10 000	4 000	895 000	4 000
Total Equity and Debt	28 726 000	27 663 000	27 218 000	25 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,68 %	8,45 %	8,29 %	13,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	318,1	1 316,5	30,41	6 286,25
Quick Ratio	318,1	1 316,5	30,41	6 286,25
Equity Ratio	1	1	0,97	1
Gross Profit Margin	-	-	-	-