HAGEN CAPITAL PARTNERS AS

1410 KOLBOTN

Finances

Return on Equity

972,8 %

Current Ratio

1,4

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 082 000	1 526 000	−32 000	−13 000
Total Assets	5 749 000	2 600 000	1 074 000	1 106 000
Total Equity	728 000	1 146 000	1 053 000	1 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	19 000	32 000	13 000
Operating Profit	−17 000	−19 000	−32 000	−13 000
Financial Income	7 099 000	1 545 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 099 000	1 545 000	0	0
Earnings Before Tax	7 082 000	1 526 000	−32 000	−13 000
Tax	0	0	0	0
Net Income	7 082 000	1 526 000	−32 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	184 000	72 000	72 000
Total Current Assets	5 647 000	2 416 000	1 002 000	1 034 000
Total Assets	5 749 000	2 600 000	1 074 000	1 106 000
Total Retained Equity	596 000	1 015 000	921 000	954 000
Total Equity	728 000	1 146 000	1 053 000	1 085 000
Total Long-Term Debt	1 000 000	0	0	0
Total Current Debt	4 021 000	1 454 000	21 000	21 000
Total Equity and Debt	5 749 000	2 600 000	1 074 000	1 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	19 000	32 000	13 000
Operating Profit	−17 000	−19 000	−32 000	−13 000
Financial Income	7 099 000	1 545 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 099 000	1 545 000	0	0
Dividends	7 500 000	1 433 000	0	0
Net Income	7 082 000	1 526 000	−32 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	102 000	184 000	72 000	72 000
Total Fixed Assets	102 000	184 000	72 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	65 000	3 000	25 000
Total Current Assets	5 647 000	2 416 000	1 002 000	1 034 000
Total Assets	5 749 000	2 600 000	1 074 000	1 106 000
Total Equity	728 000	1 146 000	1 053 000	1 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	0	0	0
Creditors	21 000	21 000	21 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	1 433 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 021 000	1 454 000	21 000	21 000
Total Equity and Debt	5 749 000	2 600 000	1 074 000	1 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	972,8 %	133,16 %	−3,04 %	−1,2 %
Debt-to-Equity Ratio	1,37	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,4	1,66	47,71	49,24
Quick Ratio	1,4	1,66	47,71	49,24
Equity Ratio	0,13	0,44	0,98	0,98
Gross Profit Margin	-	-	-	-