BUDDY MONEY CAPITAL GROUP AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−198 000	−49 000	−411 000
Total Assets	14 701 000	14 701 000	14 701 000	14 701 000
Total Equity	−12 429 000	−12 429 000	−12 231 000	−12 182 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	0	49 000	411 000
Operating Profit	0	−49 000	−411 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	−49 000	−411 000
Tax	0	0	0
Net Income	−198 000	−49 000	−411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 663 000	14 663 000	14 663 000	14 663 000
Total Current Assets	39 000	39 000	39 000	39 000
Total Assets	14 701 000	14 701 000	14 701 000	14 701 000
Total Retained Equity	−12 529 000	−12 529 000	−12 331 000	−12 282 000
Total Equity	−12 429 000	−12 429 000	−12 231 000	−12 182 000
Total Long-Term Debt	17 841 000	17 841 000	17 642 000	17 593 000
Total Current Debt	9 290 000	9 290 000	9 290 000	9 290 000
Total Equity and Debt	14 701 000	14 701 000	14 701 000	14 701 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	49 000	411 000
Operating Profit	0	−49 000	−411 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−198 000	−49 000	−411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 752 000	1 752 000	1 752 000	1 752 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 910 000	12 910 000	12 910 000	12 910 000
Total Fixed Assets	14 663 000	14 663 000	14 663 000	14 663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	39 000	39 000	39 000
Total Current Assets	39 000	39 000	39 000	39 000
Total Assets	14 701 000	14 701 000	14 701 000	14 701 000
Total Equity	−12 429 000	−12 429 000	−12 231 000	−12 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 841 000	17 841 000	17 642 000	17 593 000
Creditors	54 000	54 000	54 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 236 000	9 236 000	9 236 000	9 236 000
Total Current Debt	9 290 000	9 290 000	9 290 000	9 290 000
Total Equity and Debt	14 701 000	14 701 000	14 701 000	14 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	1,59 %	0,4 %	3,37 %
Debt-to-Equity Ratio	−1,44	−1,44	−1,44	−1,44
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,85	−0,85	−0,83	−0,83
Gross Profit Margin	-	-	-	-