company

SAMEIET VESTSIDEN 2

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

−19,18 %

Current Ratio

3,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 808 000	2 222 000	2 227 000	2 537 000
Net Income	−298 000	24 000	510 000	257 000
Total Assets	2 102 000	2 318 000	1 947 000	1 494 000
Total Equity	1 554 000	1 852 000	1 828 000	1 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 808 000	2 222 000	2 227 000	2 537 000
Expenditure	3 115 000	2 200 000	1 720 000	2 285 000
Operating Profit	−308 000	22 000	506 000	253 000
Financial Income	10 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	4 000
Earnings Before Tax	−298 000	24 000	510 000	257 000
Tax	0	0	0	0
Net Income	−298 000	24 000	510 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 102 000	2 318 000	1 947 000	1 494 000
Total Assets	2 102 000	2 318 000	1 947 000	1 494 000
Total Retained Equity	0	0	0	0
Total Equity	1 554 000	1 852 000	1 828 000	1 318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	548 000	466 000	119 000	176 000
Total Equity and Debt	2 102 000	2 318 000	1 947 000	1 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 808 000	2 222 000	2 227 000	2 537 000
Revenue	2 808 000	2 222 000	2 227 000	2 537 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	154 000	154 000	154 000
Depreciation	0	0	0	33 000
Impairment	0	0	0	0
Expenditure	3 115 000	2 200 000	1 720 000	2 285 000
Operating Profit	−308 000	22 000	506 000	253 000
Financial Income	10 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−298 000	24 000	510 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 992 000	2 111 000	1 878 000	1 450 000
Total Current Assets	2 102 000	2 318 000	1 947 000	1 494 000
Total Assets	2 102 000	2 318 000	1 947 000	1 494 000
Total Equity	1 554 000	1 852 000	1 828 000	1 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	371 000	245 000	46 000	107 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	177 000	221 000	73 000	69 000
Total Current Debt	548 000	466 000	119 000	176 000
Total Equity and Debt	2 102 000	2 318 000	1 947 000	1 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,18 %	1,3 %	27,9 %	19,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,97 %	0,99 %	22,72 %	9,97 %
Current Ratio	3,84	4,97	16,36	8,49
Quick Ratio	3,84	4,97	16,36	8,49
Equity Ratio	0,74	0,8	0,94	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English