NORDLIVEIEN UTBYGGING AS

0663 OSLO

Finances

Share Ownership

Return on Equity

0,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 000	−1 000	313 000	4 860 000
Total Assets	1 852 000	1 846 000	1 863 000	4 881 000
Total Equity	1 852 000	1 846 000	1 846 000	1 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	6 000	12 000	29 000
Operating Profit	−20 000	−6 000	−12 000	−29 000
Financial Income	28 000	5 000	416 000	6 307 000
Financial Costs	0	0	0	8 000
Financial Balance	28 000	5 000	416 000	6 299 000
Earnings Before Tax	8 000	−1 000	404 000	6 270 000
Tax	2 000	0	92 000	1 410 000
Net Income	6 000	−1 000	313 000	4 860 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	173 000	173 000	1 338 000
Total Current Assets	1 680 000	1 672 000	1 690 000	3 543 000
Total Assets	1 852 000	1 846 000	1 863 000	4 881 000
Total Retained Equity	1 252 000	1 246 000	1 246 000	934 000
Total Equity	1 852 000	1 846 000	1 846 000	1 534 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	17 000	3 347 000
Total Equity and Debt	1 852 000	1 846 000	1 863 000	4 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	6 000	12 000	29 000
Operating Profit	−20 000	−6 000	−12 000	−29 000
Financial Income	28 000	5 000	416 000	6 307 000
Financial Costs	0	0	0	8 000
Financial Balance	28 000	5 000	416 000	6 299 000
Dividends	0	0	0	1 500 000
Net Income	6 000	−1 000	313 000	4 860 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	53 000	53 000	138 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	1 200 000
Total Fixed Assets	172 000	173 000	173 000	1 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 680 000	1 672 000	1 690 000	3 543 000
Total Current Assets	1 680 000	1 672 000	1 690 000	3 543 000
Total Assets	1 852 000	1 846 000	1 863 000	4 881 000
Total Equity	1 852 000	1 846 000	1 846 000	1 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	17 000	3 347 000
Total Equity and Debt	1 852 000	1 846 000	1 863 000	4 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	−0,05 %	16,96 %	316,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	99,41	1,06
Quick Ratio	-	-	99,41	1,06
Equity Ratio	1	1	0,99	0,31
Gross Profit Margin	-	-	-	-