company

NHG RESPONS AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

87,18 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 703 000	1 541 000	1 414 000	2 202 000
Net Income	136 000	19 000	−124 000	59 000
Total Assets	623 000	480 000	519 000	579 000
Total Equity	156 000	175 000	187 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 703 000	1 541 000	1 414 000	2 202 000
Expenditure	1 533 000	1 517 000	1 573 000	2 131 000
Operating Profit	170 000	24 000	−159 000	72 000
Financial Income	4 000	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	4 000
Earnings Before Tax	175 000	24 000	−159 000	75 000
Tax	38 000	6 000	−35 000	17 000
Net Income	136 000	19 000	−124 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	134 000	189 000	244 000
Total Current Assets	540 000	345 000	330 000	334 000
Total Assets	623 000	480 000	519 000	579 000
Total Retained Equity	−265 000	−246 000	−233 000	12 000
Total Equity	156 000	175 000	187 000	189 000
Total Long-Term Debt	0	0	2 000	3 000
Total Current Debt	467 000	305 000	330 000	387 000
Total Equity and Debt	623 000	480 000	519 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 703 000	1 536 000	1 414 000	2 202 000
Other Income	0	5 000	0	0
Revenue	1 703 000	1 541 000	1 414 000	2 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 222 000	1 155 000	1 120 000	1 673 000
Depreciation	56 000	56 000	56 000	34 000
Impairment	0	0	0	0
Expenditure	1 533 000	1 517 000	1 573 000	2 131 000
Operating Profit	170 000	24 000	−159 000	72 000
Financial Income	4 000	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	4 000
Dividends	0	0	0	0
Net Income	136 000	19 000	−124 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	133 000	189 000	244 000
Total Tangible Assets	78 000	133 000	189 000	244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	134 000	189 000	244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	33 000	34 000	52 000
Total Current Assets	540 000	345 000	330 000	334 000
Total Assets	623 000	480 000	519 000	579 000
Total Equity	156 000	175 000	187 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	3 000
Creditors	29 000	39 000	40 000	58 000
Unpaid Taxes	129 000	122 000	116 000	138 000
Dividends	0	0	0	0
Other Current Debt	309 000	144 000	173 000	190 000
Total Current Debt	467 000	305 000	330 000	387 000
Total Equity and Debt	623 000	480 000	519 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,18 %	10,86 %	−66,31 %	31,22 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	9,98 %	1,56 %	−11,24 %	3,27 %
Current Ratio	1,16	1,13	1	0,86
Quick Ratio	1,16	1,13	1	0,86
Equity Ratio	0,25	0,36	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English