EKER FOLKEBOLIG AS

3053 STEINBERG

Finances

Share Ownership

Return on Equity

−25,56 %

Current Ratio

0,09

Debt-to-Equity Ratio

125,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 712 000	1 654 000	1 399 000	1 356 000
Net Income	−23 000	712 000	−389 000	241 000
Total Assets	16 993 000	13 243 000	13 367 000	13 202 000
Total Equity	90 000	113 000	−599 000	−210 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 712 000	1 654 000	1 399 000	1 356 000
Expenditure	1 210 000	583 000	1 396 000	778 000
Operating Profit	502 000	1 071 000	3 000	579 000
Financial Income	0	0	0	0
Financial Costs	525 000	355 000	392 000	337 000
Financial Balance	−525 000	−355 000	−392 000	−337 000
Earnings Before Tax	−23 000	715 000	−389 000	241 000
Tax	−1 000	4 000	0	0
Net Income	−23 000	712 000	−389 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 491 000	12 877 000	12 877 000	12 877 000
Total Current Assets	502 000	367 000	491 000	326 000
Total Assets	16 993 000	13 243 000	13 367 000	13 202 000
Total Retained Equity	−10 000	13 000	−699 000	−310 000
Total Equity	90 000	113 000	−599 000	−210 000
Total Long-Term Debt	11 316 000	8 397 000	9 007 000	9 055 000
Total Current Debt	5 587 000	4 734 000	4 959 000	4 357 000
Total Equity and Debt	16 993 000	13 243 000	13 367 000	13 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 712 000	1 654 000	1 399 000	1 356 000
Revenue	1 712 000	1 654 000	1 399 000	1 356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	14 000	11 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 210 000	583 000	1 396 000	778 000
Operating Profit	502 000	1 071 000	3 000	579 000
Financial Income	0	0	0	0
Financial Costs	525 000	355 000	392 000	337 000
Financial Balance	−525 000	−355 000	−392 000	−337 000
Dividends	0	0	0	0
Net Income	−23 000	712 000	−389 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 491 000	12 877 000	12 877 000	12 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 491 000	12 877 000	12 877 000	12 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 491 000	12 877 000	12 877 000	12 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	165 000	322 000	133 000
Total Current Assets	502 000	367 000	491 000	326 000
Total Assets	16 993 000	13 243 000	13 367 000	13 202 000
Total Equity	90 000	113 000	−599 000	−210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 316 000	8 397 000	9 007 000	9 055 000
Creditors	0	−4 000	−4 000	167 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 587 000	4 735 000	4 963 000	4 190 000
Total Current Debt	5 587 000	4 734 000	4 959 000	4 357 000
Total Equity and Debt	16 993 000	13 243 000	13 367 000	13 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,56 %	630,09 %	64,94 %	−114,76 %
Debt-to-Equity Ratio	125,73	74,31	−15,04	−43,12
Operating Profit Margin	29,32 %	64,75 %	0,21 %	42,7 %
Current Ratio	0,09	0,08	0,1	0,07
Quick Ratio	0,09	0,08	0,1	0,07
Equity Ratio	0,01	0,01	−0,04	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %