FASTLEGE MARTIN HANDELAND AS

3120 NØTTERØY

Finances

Share Ownership

Return on Equity

285,11 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 326 000	2 859 000	3 062 000	2 731 000
Net Income	536 000	362 000	660 000	396 000
Total Assets	1 094 000	943 000	1 327 000	1 124 000
Total Equity	188 000	152 000	270 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 326 000	2 859 000	3 062 000	2 731 000
Expenditure	2 638 000	2 390 000	2 211 000	2 218 000
Operating Profit	688 000	468 000	851 000	513 000
Financial Income	0	0	1 000	4 000
Financial Costs	1 000	4 000	6 000	10 000
Financial Balance	−1 000	−4 000	−5 000	−6 000
Earnings Before Tax	688 000	464 000	846 000	507 000
Tax	151 000	102 000	186 000	112 000
Net Income	536 000	362 000	660 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	119 000	271 000	142 000
Total Current Assets	1 038 000	823 000	1 056 000	982 000
Total Assets	1 094 000	943 000	1 327 000	1 124 000
Total Retained Equity	88 000	52 000	170 000	10 000
Total Equity	188 000	152 000	270 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	906 000	791 000	1 058 000	1 014 000
Total Equity and Debt	1 094 000	943 000	1 327 000	1 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	903 000	703 000	762 000	768 000
Other Income	2 423 000	2 156 000	2 300 000	1 963 000
Revenue	3 326 000	2 859 000	3 062 000	2 731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 258 000	1 203 000	1 130 000	1 123 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 638 000	2 390 000	2 211 000	2 218 000
Operating Profit	688 000	468 000	851 000	513 000
Financial Income	0	0	1 000	4 000
Financial Costs	1 000	4 000	6 000	10 000
Financial Balance	−1 000	−4 000	−5 000	−6 000
Dividends	500 000	480 000	500 000	500 000
Net Income	536 000	362 000	660 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	21 000	27 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	0
Total Tangible Assets	13 000	0	0	0
Total Fiancial Fixed Assets	26 000	98 000	245 000	108 000
Total Fixed Assets	56 000	119 000	271 000	142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	948 000	760 000	1 002 000	938 000
Total Current Assets	1 038 000	823 000	1 056 000	982 000
Total Assets	1 094 000	943 000	1 327 000	1 124 000
Total Equity	188 000	152 000	270 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	0	2 000	5 000
Unpaid Taxes	90 000	80 000	91 000	88 000
Dividends	500 000	480 000	500 000	500 000
Other Current Debt	138 000	134 000	285 000	318 000
Total Current Debt	906 000	791 000	1 058 000	1 014 000
Total Equity and Debt	1 094 000	943 000	1 327 000	1 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	285,11 %	238,16 %	244,44 %	360 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,69 %	16,37 %	27,79 %	18,78 %
Current Ratio	1,15	1,04	1	0,97
Quick Ratio	1,15	1,04	1	0,97
Equity Ratio	0,17	0,16	0,2	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %