BLEIVASSVEGEN 7 AS

5347 ÅGOTNES

Finances

Share Ownership

Return on Equity

3,82 %

Current Ratio

33,26

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	132 000	132 000
Net Income	67 000	71 000	72 000	54 000
Total Assets	1 806 000	1 739 000	1 662 000	1 589 000
Total Equity	1 755 000	1 688 000	1 617 000	1 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	132 000	132 000	132 000
Expenditure	46 000	41 000	40 000	62 000
Operating Profit	86 000	91 000	92 000	70 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	86 000	91 000	92 000	69 000
Tax	19 000	20 000	20 000	15 000
Net Income	67 000	71 000	72 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 041 000	1 060 000	1 080 000	1 099 000
Total Current Assets	765 000	679 000	583 000	491 000
Total Assets	1 806 000	1 739 000	1 662 000	1 589 000
Total Retained Equity	365 000	298 000	227 000	155 000
Total Equity	1 755 000	1 688 000	1 617 000	1 545 000
Total Long-Term Debt	28 000	26 000	23 000	20 000
Total Current Debt	23 000	25 000	22 000	24 000
Total Equity and Debt	1 806 000	1 739 000	1 662 000	1 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	132 000	132 000	132 000	132 000
Revenue	132 000	132 000	132 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	36 000
Impairment	0	0	0	0
Expenditure	46 000	41 000	40 000	62 000
Operating Profit	86 000	91 000	92 000	70 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	67 000	71 000	72 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 041 000	1 060 000	1 080 000	1 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	19 000
Total Tangible Assets	1 041 000	1 060 000	1 080 000	1 099 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 041 000	1 060 000	1 080 000	1 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	13 000	13 000	3 000
Total Current Assets	765 000	679 000	583 000	491 000
Total Assets	1 806 000	1 739 000	1 662 000	1 589 000
Total Equity	1 755 000	1 688 000	1 617 000	1 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	26 000	23 000	20 000
Creditors	0	0	0	4 000
Unpaid Taxes	5 000	5 000	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	0	0
Total Current Debt	23 000	25 000	22 000	24 000
Total Equity and Debt	1 806 000	1 739 000	1 662 000	1 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,82 %	4,21 %	4,45 %	3,5 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0,01
Operating Profit Margin	65,15 %	68,94 %	69,7 %	53,03 %
Current Ratio	33,26	27,16	26,5	20,46
Quick Ratio	33,26	27,16	26,5	20,46
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %