company

SAMEIET ENGENE ALLE B 3

4836 ARENDAL

Finances

Share Ownership

Return on Equity

7,39 %

Current Ratio

5,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	245 000	245 000	245 000
Net Income	19 000	−233 000	51 000	86 000
Total Assets	316 000	280 000	509 000	456 000
Total Equity	257 000	238 000	471 000	420 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	245 000	245 000	245 000
Expenditure	229 000	478 000	196 000	163 000
Operating Profit	16 000	−233 000	49 000	82 000
Financial Income	3 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	4 000
Earnings Before Tax	19 000	−233 000	51 000	86 000
Tax	0	0	0	0
Net Income	19 000	−233 000	51 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	316 000	280 000	509 000	456 000
Total Assets	316 000	280 000	509 000	456 000
Total Retained Equity	257 000	238 000	471 000	420 000
Total Equity	257 000	238 000	471 000	420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	42 000	39 000	36 000
Total Equity and Debt	316 000	280 000	509 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	245 000	245 000	245 000	245 000
Revenue	245 000	245 000	245 000	245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	27 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	229 000	478 000	196 000	163 000
Operating Profit	16 000	−233 000	49 000	82 000
Financial Income	3 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	19 000	−233 000	51 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	235 000	469 000	422 000
Total Current Assets	316 000	280 000	509 000	456 000
Total Assets	316 000	280 000	509 000	456 000
Total Equity	257 000	238 000	471 000	420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	41 000	38 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	1 000	1 000	1 000
Total Current Debt	59 000	42 000	39 000	36 000
Total Equity and Debt	316 000	280 000	509 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,39 %	−97,9 %	10,83 %	20,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,53 %	−95,1 %	20 %	33,47 %
Current Ratio	5,36	6,67	13,05	12,67
Quick Ratio	5,36	6,67	13,05	12,67
Equity Ratio	0,81	0,85	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English