ATLE TRONDSEN AS

0139 OSLO

Finances

Return on Equity

29,4 %

Current Ratio

6,87

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 771 000	0	0	0
Net Income	3 187 000	1 853 000	2 211 000	41 000
Total Assets	12 302 000	10 248 000	9 015 000	4 617 000
Total Equity	10 841 000	7 809 000	5 956 000	3 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 771 000	0	0	0
Expenditure	1 403 000	48 000	31 000	19 000
Operating Profit	1 368 000	−48 000	−31 000	−19 000
Financial Income	2 136 000	1 910 000	2 263 000	120 000
Financial Costs	21 000	25 000	36 000	49 000
Financial Balance	2 115 000	1 885 000	2 227 000	71 000
Earnings Before Tax	3 483 000	1 837 000	2 196 000	53 000
Tax	296 000	−16 000	−15 000	12 000
Net Income	3 187 000	1 853 000	2 211 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 045 000	4 814 000	3 837 000	4 520 000
Total Current Assets	7 256 000	5 433 000	5 178 000	97 000
Total Assets	12 302 000	10 248 000	9 015 000	4 617 000
Total Retained Equity	10 741 000	7 709 000	5 856 000	3 645 000
Total Equity	10 841 000	7 809 000	5 956 000	3 745 000
Total Long-Term Debt	405 000	607 000	808 000	857 000
Total Current Debt	1 056 000	1 831 000	2 251 000	14 000
Total Equity and Debt	12 302 000	10 248 000	9 015 000	4 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 771 000	0	0	0
Other Income	0	0	0	0
Revenue	2 771 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 263 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 403 000	48 000	31 000	19 000
Operating Profit	1 368 000	−48 000	−31 000	−19 000
Financial Income	2 136 000	1 910 000	2 263 000	120 000
Financial Costs	21 000	25 000	36 000	49 000
Financial Balance	2 115 000	1 885 000	2 227 000	71 000
Dividends	90 000	0	0	0
Net Income	3 187 000	1 853 000	2 211 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	31 000	15 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 099 000	1 837 000	1 788 000	1 765 000
Total Tangible Assets	2 099 000	1 837 000	1 788 000	1 765 000
Total Fiancial Fixed Assets	2 947 000	2 947 000	2 035 000	2 755 000
Total Fixed Assets	5 045 000	4 814 000	3 837 000	4 520 000
Stock	0	0	0	0
Total Investments	5 656 000	3 563 000	3 003 000	0
Cash, Bank	1 343 000	520 000	404 000	76 000
Total Current Assets	7 256 000	5 433 000	5 178 000	97 000
Total Assets	12 302 000	10 248 000	9 015 000	4 617 000
Total Equity	10 841 000	7 809 000	5 956 000	3 745 000
Short-Term Group Debt	90 000	0	0	0
Total Long-Term Debt	405 000	607 000	808 000	857 000
Creditors	0	0	0	0
Unpaid Taxes	100 000	0	0	0
Dividends	90 000	0	0	0
Other Current Debt	601 000	1 831 000	2 251 000	3 000
Total Current Debt	1 056 000	1 831 000	2 251 000	14 000
Total Equity and Debt	12 302 000	10 248 000	9 015 000	4 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,4 %	23,73 %	37,12 %	1,09 %
Debt-to-Equity Ratio	0,04	0,08	0,14	0,23
Operating Profit Margin	49,37 %	-	-	-
Current Ratio	6,87	2,97	2,3	6,93
Quick Ratio	6,87	2,97	2,3	6,93
Equity Ratio	0,88	0,76	0,66	0,81
Gross Profit Margin	100 %	-	-	-