ANCHOR INVEST 2 AS

0164 OSLO

Finances

Return on Equity

−10,16 %

Current Ratio

179,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	667 000	519 000	6 615 000	1 140 000
Net Income	−1 596 000	−2 380 000	3 843 000	−1 737 000
Total Assets	15 768 000	21 212 000	25 598 000	25 431 000
Total Equity	15 712 000	21 148 000	25 528 000	25 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	667 000	519 000	6 615 000	1 140 000
Expenditure	2 274 000	2 909 000	2 659 000	2 890 000
Operating Profit	−1 607 000	−2 390 000	3 957 000	−1 750 000
Financial Income	10 000	10 000	6 000	14 000
Financial Costs	0	0	120 000	0
Financial Balance	10 000	10 000	−114 000	14 000
Earnings Before Tax	−1 596 000	−2 380 000	3 843 000	−1 737 000
Tax	0	0	0	0
Net Income	−1 596 000	−2 380 000	3 843 000	−1 737 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 730 000	5 538 000	5 002 000	8 021 000
Total Current Assets	10 038 000	15 674 000	20 597 000	17 410 000
Total Assets	15 768 000	21 212 000	25 598 000	25 431 000
Total Retained Equity	−2 824 000	−1 227 000	1 153 000	−2 690 000
Total Equity	15 712 000	21 148 000	25 528 000	25 366 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	64 000	70 000	66 000
Total Equity and Debt	15 768 000	21 212 000	25 598 000	25 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	667 000	519 000	6 615 000	1 140 000
Revenue	667 000	519 000	6 615 000	1 140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	50 000	47 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 274 000	2 909 000	2 659 000	2 890 000
Operating Profit	−1 607 000	−2 390 000	3 957 000	−1 750 000
Financial Income	10 000	10 000	6 000	14 000
Financial Costs	0	0	120 000	0
Financial Balance	10 000	10 000	−114 000	14 000
Dividends	0	0	0	0
Net Income	−1 596 000	−2 380 000	3 843 000	−1 737 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 730 000	5 538 000	5 002 000	8 021 000
Total Fixed Assets	5 730 000	5 538 000	5 002 000	8 021 000
Stock	0	0	0	0
Total Investments	6 694 000	8 566 000	11 655 000	12 491 000
Cash, Bank	397 000	1 148 000	2 914 000	1 045 000
Total Current Assets	10 038 000	15 674 000	20 597 000	17 410 000
Total Assets	15 768 000	21 212 000	25 598 000	25 431 000
Total Equity	15 712 000	21 148 000	25 528 000	25 366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	14 000	21 000	15 000
Unpaid Taxes	7 000	6 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	49 000	44 000	43 000	44 000
Total Current Debt	56 000	64 000	70 000	66 000
Total Equity and Debt	15 768 000	21 212 000	25 598 000	25 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,16 %	−11,25 %	15,05 %	−6,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−240,93 %	−460,5 %	59,82 %	−153,51 %
Current Ratio	179,25	244,91	294,24	263,79
Quick Ratio	179,25	244,91	294,24	263,79
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %