STIANSEN B44 AS

0275 OSLO

Finances

Share Ownership

Return on Equity

35,62 %

Current Ratio

9,99

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 064 000	1 312 000	1 169 000	2 690 000
Net Income	825 000	765 000	584 000	1 120 000
Total Assets	2 578 000	2 201 000	2 060 000	4 732 000
Total Equity	2 316 000	1 491 000	726 000	3 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 064 000	1 312 000	1 169 000	2 690 000
Expenditure	78 000	349 000	376 000	1 315 000
Operating Profit	986 000	963 000	792 000	1 375 000
Financial Income	71 000	19 000	0	68 000
Financial Costs	0	0	43 000	8 000
Financial Balance	71 000	19 000	−43 000	60 000
Earnings Before Tax	1 057 000	981 000	749 000	1 435 000
Tax	233 000	216 000	165 000	316 000
Net Income	825 000	765 000	584 000	1 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	98 000	105 000	112 000
Total Current Assets	2 487 000	2 103 000	1 955 000	4 619 000
Total Assets	2 578 000	2 201 000	2 060 000	4 732 000
Total Retained Equity	2 215 000	1 391 000	625 000	3 790 000
Total Equity	2 316 000	1 491 000	726 000	3 892 000
Total Long-Term Debt	13 000	14 000	15 000	14 000
Total Current Debt	249 000	696 000	1 320 000	826 000
Total Equity and Debt	2 578 000	2 201 000	2 060 000	4 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 000
Other Income	1 064 000	1 312 000	1 169 000	2 688 000
Revenue	1 064 000	1 312 000	1 169 000	2 690 000
Cost of Goods Sold	0	0	13 000	358 000
Salary Costs	0	0	2 000	657 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	78 000	349 000	376 000	1 315 000
Operating Profit	986 000	963 000	792 000	1 375 000
Financial Income	71 000	19 000	0	68 000
Financial Costs	0	0	43 000	8 000
Financial Balance	71 000	19 000	−43 000	60 000
Dividends	0	0	3 750 000	0
Net Income	825 000	765 000	584 000	1 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	91 000	98 000	105 000	112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	91 000	98 000	105 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	98 000	105 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	472 000	1 912 000	1 115 000
Total Current Assets	2 487 000	2 103 000	1 955 000	4 619 000
Total Assets	2 578 000	2 201 000	2 060 000	4 732 000
Total Equity	2 316 000	1 491 000	726 000	3 892 000
Short-Term Group Debt	0	0	750 000	0
Total Long-Term Debt	13 000	14 000	15 000	14 000
Creditors	15 000	209 000	194 000	267 000
Unpaid Taxes	0	0	14 000	46 000
Dividends	0	0	3 750 000	0
Other Current Debt	0	270 000	197 000	197 000
Total Current Debt	249 000	696 000	1 320 000	826 000
Total Equity and Debt	2 578 000	2 201 000	2 060 000	4 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,62 %	51,31 %	80,44 %	28,78 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0
Operating Profit Margin	92,67 %	73,4 %	67,75 %	51,12 %
Current Ratio	9,99	3,02	1,48	5,59
Quick Ratio	9,99	3,02	1,48	5,59
Equity Ratio	0,9	0,68	0,35	0,82
Gross Profit Margin	100 %	100 %	98,89 %	86,69 %