company

THIS IS CROSSFIT AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

−4,35 %

Current Ratio

2,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 237 000	3 241 000	3 113 000	3 143 000
Net Income	−34 000	255 000	85 000	110 000
Total Assets	1 116 000	1 200 000	834 000	746 000
Total Equity	781 000	814 000	559 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 237 000	3 241 000	3 113 000	3 143 000
Expenditure	4 281 000	2 913 000	3 003 000	3 002 000
Operating Profit	−44 000	327 000	109 000	141 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−43 000	328 000	109 000	141 000
Tax	−9 000	72 000	24 000	31 000
Net Income	−34 000	255 000	85 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	390 000	386 000	206 000	207 000
Total Current Assets	726 000	814 000	628 000	540 000
Total Assets	1 116 000	1 200 000	834 000	746 000
Total Retained Equity	681 000	714 000	459 000	374 000
Total Equity	781 000	814 000	559 000	474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	386 000	275 000	273 000
Total Equity and Debt	1 116 000	1 200 000	834 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 230 000	3 208 000	3 067 000	3 139 000
Other Income	7 000	33 000	46 000	4 000
Revenue	4 237 000	3 241 000	3 113 000	3 143 000
Cost of Goods Sold	248 000	179 000	113 000	182 000
Salary Costs	1 951 000	930 000	1 243 000	1 342 000
Depreciation	78 000	39 000	28 000	40 000
Impairment	0	0	0	0
Expenditure	4 281 000	2 913 000	3 003 000	3 002 000
Operating Profit	−44 000	327 000	109 000	141 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−34 000	255 000	85 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	12 000	18 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	211 000	217 000	30 000	31 000
Total Tangible Assets	211 000	217 000	30 000	31 000
Total Fiancial Fixed Assets	157 000	157 000	157 000	157 000
Total Fixed Assets	390 000	386 000	206 000	207 000
Stock	62 000	37 000	9 000	6 000
Total Investments	0	0	0	0
Cash, Bank	563 000	737 000	600 000	236 000
Total Current Assets	726 000	814 000	628 000	540 000
Total Assets	1 116 000	1 200 000	834 000	746 000
Total Equity	781 000	814 000	559 000	474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	99 000	43 000	28 000
Unpaid Taxes	128 000	69 000	79 000	90 000
Dividends	0	0	0	0
Other Current Debt	191 000	152 000	129 000	121 000
Total Current Debt	335 000	386 000	275 000	273 000
Total Equity and Debt	1 116 000	1 200 000	834 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,35 %	31,33 %	15,21 %	23,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,04 %	10,09 %	3,5 %	4,49 %
Current Ratio	2,17	2,11	2,28	1,98
Quick Ratio	2,66	2,33	2,36	2,02
Equity Ratio	0,7	0,68	0,67	0,64
Gross Profit Margin	94,15 %	94,48 %	96,37 %	94,21 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English