BLINK EIENDOMSUTVIKLING AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

16,26 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 067 000	18 191 000	0	4 504 000
Net Income	1 748 000	916 000	−33 000	−725 000
Total Assets	51 390 000	27 984 000	17 411 000	10 119 000
Total Equity	10 752 000	9 004 000	8 088 000	8 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 067 000	18 191 000	0	4 504 000
Expenditure	16 835 000	17 017 000	43 000	5 184 000
Operating Profit	2 233 000	1 173 000	−43 000	−680 000
Financial Income	8 000	1 000	2 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	2 000	6 000
Earnings Before Tax	2 241 000	1 174 000	−41 000	−674 000
Tax	493 000	258 000	−9 000	51 000
Net Income	1 748 000	916 000	−33 000	−725 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	800 000	800 000	800 000	800 000
Total Current Assets	50 590 000	27 184 000	16 611 000	9 319 000
Total Assets	51 390 000	27 984 000	17 411 000	10 119 000
Total Retained Equity	1 952 000	204 000	−712 000	−711 000
Total Equity	10 752 000	9 004 000	8 088 000	8 089 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 638 000	18 980 000	9 323 000	2 030 000
Total Equity and Debt	51 390 000	27 984 000	17 411 000	10 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 995 000	18 158 000	0	4 504 000
Other Income	73 000	33 000	0	0
Revenue	19 067 000	18 191 000	0	4 504 000
Cost of Goods Sold	16 389 000	16 746 000	0	5 065 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 835 000	17 017 000	43 000	5 184 000
Operating Profit	2 233 000	1 173 000	−43 000	−680 000
Financial Income	8 000	1 000	2 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	2 000	6 000
Dividends	0	0	0	0
Net Income	1 748 000	916 000	−33 000	−725 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	800 000	800 000	800 000	800 000
Total Fixed Assets	800 000	800 000	800 000	800 000
Stock	49 462 000	26 233 000	16 441 000	8 691 000
Total Investments	0	0	0	0
Cash, Bank	998 000	836 000	94 000	552 000
Total Current Assets	50 590 000	27 184 000	16 611 000	9 319 000
Total Assets	51 390 000	27 984 000	17 411 000	10 119 000
Total Equity	10 752 000	9 004 000	8 088 000	8 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 145 000	2 122 000	563 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000 000	16 600 000	8 760 000	1 900 000
Total Current Debt	40 638 000	18 980 000	9 323 000	2 030 000
Total Equity and Debt	51 390 000	27 984 000	17 411 000	10 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,26 %	10,17 %	−0,41 %	−8,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,71 %	6,45 %	-	−15,1 %
Current Ratio	1,24	1,43	1,78	4,59
Quick Ratio	−5,73	−3,75	−2,33	−1,4
Equity Ratio	0,21	0,32	0,46	0,8
Gross Profit Margin	14,05 %	7,94 %	-	−12,46 %